Canada NewsWire
TORONTO, Feb. 14, 2020
TORONTO, Feb. 14, 2020 /CNW/ - Canopy Rivers Inc. (the "Company" or "Canopy Rivers") (TSX: RIV, OTC: CNPOF), a venture capital firm specializing in cannabis, today released its financial results for the three and nine months ended December 31, 2019 ("Q3 2020"). The Company's unaudited condensed interim consolidated financial statements for Q3 2020, and its management's discussion and analysis for Q3 2020 (the "Q3 2020 MD&A"), are available under the Company's profile on the System for Electronic Document Analysis and Retrieval ("SEDAR") at www.sedar.com and on the Company's website at www.canopyrivers.com/investors/financials-and-public-filings. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.
"In the third quarter, we continued pursuing our goal to become the leading venture capital firm building the cannabis industry of tomorrow," said Narbé Alexandrian, President & CEO, Canopy Rivers. "We focused primarily on follow-on investments in our existing portfolio of innovative companies, further developing the Canopy Rivers ecosystem through collaborative partnerships, and evaluating where we think the next wave of disruption will come from as the global cannabis market continues to evolve and mature. Our aim is to build on this momentum as we look to have a successful 2020."
Q3 2020 Financial Results1
Select Summary of Quarterly Results | Three months | Three months | ||
31-Dec-19 | 31-Dec-18 | |||
Operating income | $ | 1,813 | $ | 8,378 |
Operating expenses | 3,860 | 6,632 | ||
Net operating income (loss) | (2,047) | 1,746 | ||
Net income (loss) | (2,679) | 1,423 | ||
Other comprehensive income (loss) (net of tax) | (37,244) | (80,948) | ||
Total comprehensive income (loss) | (39,923) | (79,525) | ||
Basic earnings (loss) per share ("EPS") | $ | (0.01) | $ | 0.01 |
Diluted EPS | $ | (0.01) | $ | 0.01 |
Cash flows used in operating activities | (3,523) | (1,628) | ||
Cash flows used in investing activities | (30,435) | (57,325) | ||
Cash flows provided by financing activities | 857 | 37 | ||
Nine months | Nine months | |||
31-Dec-19 | 31-Dec-18 | |||
Operating income | $ | 5,428 | $ | 32,395 |
Operating expenses | 15,819 | 22,938 | ||
Net operating income (loss) | (10,391) | 9,457 | ||
Net income (loss) | (10,051) | 5,744 | ||
Other comprehensive income (loss) (net of tax) | (71,280) | (56,689) | ||
Total comprehensive income (loss) | (81,331) | (50,945) | ||
Basic EPS | $ | (0.05) | $ | 0.04 |
Diluted EPS | $ | (0.05) | $ | 0.04 |
Cash flows used in operating activities | (6,980) | (3,333) | ||
Cash flows used in investing activities | (48,537) | (96,567) | ||
Cash flows provided by financing activities | 1,012 | 100,530 |
_________________________ |
1 The financial highlights in this summary are presented in CA$ thousands. |
"It was a challenging end to 2019 for the valuations of publicly-traded cannabis companies, which naturally impacted our results for the quarter," said Eddie Lucarelli, CFO, Canopy Rivers. "However, we continue to believe that these headwinds for the cannabis sector are temporary, and that the strength of our balance sheet positions us well to weather the storm. A strong pipeline of global investment opportunities, positive trends in supply chain and retail developments in Canada, and impending milestones at our portfolio companies truly excite us for what's to come in 2020."
Three months | Three months | |||
31-Dec-19 | 31-Dec-18 | |||
Royalty, interest, and lease income | $ | 5,021 | $ | 1,284 |
Share of loss from equity method investees | (1,307) | (1,271) | ||
Net change in fair value of financial assets at FVTPL(2) | (1,901) | 8,365 | ||
Operating income | $ | 1,813 | $ | 8,378 |
Nine months | Nine months | |||
31-Dec-19 | 31-Dec-18 | |||
Royalty, interest, and lease income | $ | 9,333 | $ | 2,309 |
Share of loss from equity method investees | (2,957) | (2,619) | ||
Net change in fair value of financial assets at FVTPL(2) | (948) | 32,705 | ||
Operating income | $ | 5,428 | $ | 32,395 |
(2) Net change in fair value of off-market commitment is included in the net change in fair value of financial assets at FVTPL |
During Q3 2020, Canopy Rivers generated operating income of $1.8 million, primarily driven by royalty, interest, and lease income of $5.0 million from: royalty and debenture agreements with Agripharm Corp., 10831425 Canada Ltd. d/b/a/ Greenhouse Juice Company, James E. Wagner Cultivation Corporation ("JWC"), Radicle Medical Marijuana Inc. ("Radicle"), and The Tweed Tree Lot Inc. ("Tweed Tree Lot"); a loan agreement with TerrAscend Canada Inc. ("TerrAscend Canada"); a shareholder loan agreement with PharmHouse, Inc. ("PharmHouse"); and a lease agreement with Tweed Tree Lot. This income was partially offset by a $1.9 million net decrease in the fair value of certain financial assets that are reported at fair value through profit or loss ("FVTPL"). Operating income was further offset by a $1.3 million share of loss from the Company's equity method investees. This share of loss was recorded one quarter in arrears, which includes the Company's common equity positions in Canapar Corp. ("Canapar"), 10663522 Canada Inc. d/b/a/ Herbert, High Beauty, Inc. ("High Beauty"), LeafLink Services International ULC, PharmHouse and Radicle. Management expects these equity method investees to continue to generate net losses during the remainder of the Company's fiscal year as they continue to ramp up operationally.
Three months | Three months | |||
31-Dec-19 | 31-Dec-18 | |||
Consulting and professional fees | $ | 929 | $ | 788 |
General and administrative expenses | 1,755 | 651 | ||
Share-based compensation | 1,133 | 5,193 | ||
Depreciation and amortization expense | 43 | - | ||
Operating expenses | $ | 3,860 | $ | 6,632 |
Nine months | Nine months | |||
31-Dec-19 | 31-Dec-18 | |||
Consulting and professional fees | $ | 2,604 | $ | 1,787 |
General and administrative expenses | 5,300 | 1,232 | ||
Share-based compensation | 7,787 | 19,919 | ||
Depreciation and amortization expense | 128 | - | ||
Operating expenses | $ | 15,819 | $ | 22,938 |
Operating expenses for the quarter were $3.9 million, of which $1.1 million (or approximately 29% of the total) related to share-based compensation, a non-cash expense. Other operating expenses, which include consulting and professional fees and other general and administrative expenses, were $2.7 million, representing an increase from the comparative quarter last year due to the build-out of the Company's employee base, legal and advisory fees related to the general growth of the business, enhanced public company compliance and other regulatory costs, and the launch of a formal branding and marketing campaign.
Three months | Three months | |||
31-Dec-19 | 31-Dec-18 | |||
JWC | $ | (3,118) | $ | (4,254) |
TerrAscend | (21,000) | (69,168) | ||
Vert Mirabel | (15,642) | (4,971) | ||
Eureka | - | (2,698) | ||
YSS | (1,252) | (12,229) | ||
Headset | (82) | 8 | ||
Zeakal | (255) | - | ||
Gross change in fair value of financial assets at FVTOCI | $ | (41,349) | $ | (93,312) |
OCI income tax recovery | 4,154 | 12,364 | ||
Net change in fair value of financial assets at FVTOCI(3) | $ | (37,195) | $ | (80,948) |
Nine months | Nine months | |||
31-Dec-19 | 31-Dec-18 | |||
JWC | $ | (10,089) | $ | (3,953) |
TerrAscend | (51,000) | (52,240) | ||
Vert Mirabel | (14,498) | (4,784) | ||
Eureka | (1,872) | 1,814 | ||
YSS | (2,449) | (6,192) | ||
Headset | (118) | 8 | ||
Zeakal | (501) | - | ||
Gross change in fair value of financial assets at FVTOCI | (80,527) | (65,347) | ||
OCI income tax recovery | 9,350 | 8,658 | ||
Net change in fair value of financial assets at FVTOCI(3) | $ | (71,177) | $ | (56,689) |
(3) In addition to the fair value change noted above, net change in fair value of financial assets at FVTOCI also includes FX |
Other comprehensive income, which captures the net changes in fair value of financial assets that are reported at fair value through other comprehensive income ("FVTOCI"), was a loss of $37.2 million, net of tax. The fair values of Canopy Rivers' investments in Eureka 93 Inc., JWC, YSS Corp. ("YSS"), and TerrAscend Corp. ("TerrAscend") were negatively impacted by downward trends in public market valuations for cannabis companies during the period, while the fair value of the Company's investment in Les Serres Vert Cannabis Inc. ("Vert Mirabel") was negatively impacted by downward trends in wholesale cannabis prices.
As at | As at | |||
Period ended | 31-Dec-19 | 31-Mar-19 | ||
Cash | $ | 49,678 | $ | 104,183 |
Loan Receivable | 41,470 | 40,000 | ||
Equity method investees | 64,699 | 64,891 | ||
Financial assets at FVTPL | 95,481 | 54,705 | ||
Financial assets at FVTOCI | 71,192 | 137,298 | ||
Other assets | 14,715 | 18,208 | ||
Total assets | $ | 337,235 | $ | 419,285 |
Total liabilities | 2,157 | 11,099 | ||
Total shareholders' equity | 335,078 | 408,186 | ||
Total liabilities and shareholders' equity | $ | 337,235 | $ | 419,285 |
Outlook
The Company previously provided calendar year ("CY") 2020 attributable earnings before interest, tax, depreciation and amortization ("EBITDA") guidance relating to PharmHouse and Vert Mirabel in the range of $85.0 million to $100.0 million, representing the Company's estimated proportionate EBITDA based on its ownership percentages in each of these entities, as well as interest income on its shareholder loan to PharmHouse and dividend yield on its preferred share investment in Vert Mirabel. Since the time that this guidance was provided, multiple factors have emerged that may impede the Company's ability to achieve this target, including unanticipated delays in licensing, reformed views on the operational ramp-up period required for large-scale cannabis greenhouses and a general decline in wholesale cannabis prices.
After consideration of these factors, and due to the uncertainty inherent in forecasting operating results given the current status of the Canadian cannabis industry, the Company has made the decision to withdraw its estimated CY2020 attributable EBITDA guidance.
In the near term, the Company expects that its net income (or loss) and comprehensive income (or loss) will continue to be largely driven by net changes in the fair value of financial assets at FVTPL or financial assets at FVTOCI. In turn, the Company expects that these net changes will continue to be largely dependent on the regulatory, business, and capital markets environment in the cannabis industry, which environments will in turn continue to inform the Company's investment strategy. Given the inherent volatility of valuations of investments in the global cannabis sector, the Company anticipates continued volatility in its financial results. Furthermore, while the Company anticipates that in the long term, its share of income (or loss) from equity method investees will have a more significant impact on its financial results, it does not anticipate this to happen over the next few fiscal quarters.
Q3 2020 Corporate and Portfolio Updates
The following represents a brief summary of the milestones achieved by Canopy Rivers and/or its portfolio companies during Q3 2020:
Canopy Rivers
TerrAscend Canada
JWC
YSS
Radicle
Tweed Tree Lot
Headset
High Beauty
Subsequent Corporate and Portfolio Updates
Subsequent to the end of Q3 2020, Canopy Rivers and its portfolio companies reported several achievements:
Canopy Rivers
Canapar
PharmHouse
Vert Mirabel
BioLumic
High Beauty
YSS
TerrAscend
Radicle
For more information regarding the Company and its portfolio companies, please refer to the Q3 2020 MD&A and the Company's annual information form dated July 15, 2019 ("AIF"), filed with the Canadian securities regulators and available on Canopy Rivers' profile on SEDAR at www.sedar.com.
About Canopy Rivers Inc.
Canopy Rivers is a venture capital firm specializing in cannabis. Its unique investment and operating platform is structured to pursue investment opportunities in the emerging global cannabis sector. Canopy Rivers identifies strategic counterparties seeking financial and/or operating support. Canopy Rivers has developed an investment ecosystem of complementary cannabis operating companies that represent various segments of the value chain across the emerging cannabis sector. As the portfolio continues to develop, constituents will be provided with opportunities to work with Canopy Growth Corporation (TSX: WEED, NYSE: CGC) and collaborate among themselves, which Canopy Rivers believes will maximize value for its shareholders and foster an environment of innovation, synergy and value creation for the entire ecosystem.
Forward-Looking Statements
This news release contains statements which constitute "forward-looking information" within the meaning of applicable securities laws, including statements regarding the plans, intentions, beliefs and current expectations of the Company with respect to future business activities and operating performance. Forward-looking information is often identified by the words "may", "would", "could", "should", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect" or similar expressions and includes information regarding: the Company's goals, plans and future activities; expectations regarding industry trends, investment opportunities and portfolio company milestones; expectations regarding the Company's and the equity method investees' future financial results; management's belief in the strength of the Company's balance sheet; the intention of JWC to open a farmgate store; PharmHouse's plans to ramp up its entire 1.3 million square foot greenhouse in the coming months; the anticipated annual minimum cash flow stream to the Company from Tweed Tree Lot; BioLumic's plans to begin conducting medical cannabis commercial trials and the locations and timing thereof; YSS' expansion plans for Ontario; and expectations for other economic, business, and/or competitive factors.
Investors are cautioned that forward-looking information is not based on historical fact but instead reflects management's expectations, estimates or projections concerning future results or events based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made. Although the Company believes that the expectations reflected in such forward-looking information are reasonable, such information involves risks and uncertainties, and undue reliance should not be placed on such information, as unknown or unpredictable factors could have material adverse effects on future results, performance or achievements of the Company. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking information are the following: regulatory and licensing risks; competition; changes in cannabis industry growth and trends; changes in the business activities and plans of the Company and its investees and the timing associated therewith; the Company's and the equity method investees' actual financial results and the Company's ability to create long-term value for shareholders; the ability of Canopy Rivers' investees to collaborate; changes in general economic, business and political conditions, including changes in the financial markets; potential conflicts of interest; the regulatory landscape and enforcement related to cannabis, including political risks and risks relating to regulatory change; changes in the Company's relationship with Canopy Growth Corporation and its portfolio companies; changes in applicable laws; compliance with extensive government regulation, including the Company's interpretation of such regulation; changes in the global sentiment towards, and public opinion of, the cannabis industry; divestiture risks; and the risk factors set out in the Company's AIF, filed with the Canadian securities regulators and available on the Company's profile on SEDAR at www.sedar.com.
Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking information prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated, believed, estimated or expected. Although the Company has attempted to identify important risks, uncertainties and factors that could cause actual results to differ materially, there may be others that cause results not to be as anticipated, estimated or intended. The Company does not intend, and does not assume any obligation, to update this forward-looking information except as otherwise required by applicable law.
View original content to download multimedia:http://www.prnewswire.com/news-releases/canopy-rivers-reports-third-quarter-fiscal-year-2020-financial-results-and-provides-corporate-update-301005132.html
SOURCE Canopy Rivers Inc.
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/February2020/14/c5506.html