Camden National Corporation Reports a 6% Increase In Second Quarter 2017 Net Income Over Last Year

Ad blocking detected

Thank you for visiting CanadianInsider.com. We have detected you cannot see ads being served on our site due to blocking. Unfortunately, due to the high cost of data, we cannot serve the requested page without the accompanied ads.

If you have installed ad-blocking software, please disable it (sometimes a complete uninstall is necessary). Private browsing Firefox users should be able to disable tracking protection while visiting our website. Visit Mozilla support for more information. If you do not believe you have any ad-blocking software on your browser, you may want to try another browser, computer or internet service provider. Alternatively, you may consider the following if you want an ad-free experience.

Canadian Insider Ultra Club
$432/ year*
Daily Morning INK newsletter
+3 months archive
Canadian Market INK weekly newsletter
+3 months archive
30 publication downloads per month from the PDF store
Top 20 Gold, Top 30 Energy, Top 40 Stock downloads from the PDF store
All benefits of basic registration
No 3rd party display ads
JOIN THE CLUB

* Price is subject to applicable taxes.

Paid subscriptions and memberships are auto-renewing unless cancelled (easily done via the Account Settings Membership Status page after logging in). Once cancelled, a subscription or membership will terminate at the end of the current term.

Camden National Corporation Reports a 6% Increase In Second Quarter 2017 Net Income Over Last Year

PR Newswire

CAMDEN, Maine, July 25, 2017 /PRNewswire/ -- Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company"), a $4.0 billion bank holding company headquartered in Camden, Maine, reported net income for the second quarter of 2017 of $10.2 million and diluted earnings per share ("EPS") of $0.66 per share, each representing an increase over the second quarter of 2016 of 6%.

"We reached another major milestone in the Company's long history this quarter reaching $4.0 billion in total assets," said Gregory A. Dufour, President and Chief Executive Officer of Camden National. "Our positive first half financial results reflect the strength of our growing franchise, highlighted by 6% net income and diluted EPS growth compared to a year ago and 5% loan growth since year end."

For the first half of 2017, the Company's reported net income of $20.3 million and diluted EPS of $1.30 per share, represented an increase over the same period last year of 11% and 10%, respectively. For the first six months of 2017, the Company's return on average assets was 1.04%, return on average tangible equity1 was 14.16% and efficiency ratio1 was 57.36%.

SECOND QUARTER 2017 FINANCIAL HIGHLIGHTS

  • Net income increased $618,000, or 6%, to $10.2 million compared to the second quarter of 2016 and $158,000, or 2%, compared to last quarter.
  • Diluted EPS increased $0.04 per share, or 6%, to $0.66 per share compared to the second quarter of 2016 and $0.02 per share, or 3%, compared to last quarter.
  • Return on average assets of 1.03% and return on average equity of 10.17% for the second quarter of 2017.
  • Loan growth (excluding loans held for sale) for the second quarter of 2017 was 3% (14% annualized).
  • Tangible book value per share1 at June 30, 2017 increased 3% to $19.75 per share since last quarter.

FINANCIAL CONDITION

ASSETS AND LOANS

Total assets at June 30, 2017 increased $172.1 million, or 4%, to $4.0 billion since December 31, 2016. Our asset growth for the six months ended June 30, 2017 was driven by loan growth (excluding loans held for sale) of $141.7 million, or 5%, and a $34.7 million, or 4%, increase in our investments portfolio.

Loan growth (excluding loans held for sale) for the first six months of 2017 was centered within commercial real estate, which grew $88.0 million, or 8%. In addition, residential real estate loans grew $29.1 million, or 4%, and commercial loans grew $27.8 million, or 7%, over the same period.

For the three and six months ended June 30, 2017, the Company originated $101.4 million and $180.8 million of residential mortgages, respectively, and sold 54% and 50% of its production.

DEPOSITS AND BORROWINGS

Total deposits at June 30, 2017 increased 4% since year-end to $2.9 billion, while total borrowings increased 7% to $641.7 million over the same period.

Core deposits (demand, interest checking, savings and money market) at June 30, 2017 increased $45.2 million, or 2%, since year-end driven by an increase in demand and interest checking of $17.2 million and $36.0 million, respectively. Brokered deposits at June 30, 2017 increased $79.1 million, or 29%, since year-end to fund loan growth.

At June 30, 2017, the Company's loans-to-deposit ratio was 93%, compared to 92% at December 31, 2016 and 94% at June 30, 2016.

Average core deposits for the three and six months ended June 30, 2017 increased 3% and 4%, respectively, compared to the same periods last year.

ASSET QUALITY

Overall, the Company's asset quality continues to be strong, recognizing that at June 30, 2017 non-performing loans and non-performing assets to total assets ratios increased 13 and 9 basis points to 1.12% and 0.77%, respectively, since the first quarter of 2017. At June 30, 2017, loans 30-89 days past due to total loans increased as well since last quarter 6 basis points to 0.32%. The increase in these asset quality metrics was primarily driven by one commercial real estate loan relationship and one residential mortgage loan.

CAPITAL

The Company and its wholly-owned subsidiary Camden National Bank, continue to maintain risk-based capital ratios in excess of the regulatory levels required for an institution to be considered "well capitalized." At June 30, 2017, the Company's total risk-based capital ratio and Tier I leverage capital ratio were 13.87% and 8.92%, respectively.

Tangible book value per share1 and the tangible common equity ratio1 continue to trend favorably. Tangible book value per share1 at June 30, 2017 increased 5% since year-end to $19.75 per share, while the tangible common equity ratio1 increased to 7.79% from 7.71% at December 31, 2016.

FINANCIAL OPERATING RESULTS

SECOND QUARTER 2017 COMPARED TO SECOND QUARTER 2016:

Net interest income increased $122,000 to $28.6 million due to higher average interest-earning assets of $174.3 million, which was primarily driven by average loan growth of $133.6 million, or 5%; however, this was partially offset by a decline in net interest margin of 15 basis points to 3.19% for the second quarter of 2017 compared to the second quarter of 2016. The net interest margin decrease was largely attributable to a decrease of $1.3 million of net interest income recognized on loan and deposit fair value mark accretion and collections on previously charged-off acquired loans. The Company's net interest margin excluding the impact of loan and deposit fair value mark accretion and collections on previously charged-off acquired loans was 3.09% for the second quarter of 2017 and 2016.

Non-interest income decreased $664,000 to $9.9 million due to less commercial back-to-back loan swap fee income of $903,000 and less bank-owned life insurance income of $322,000. Non-interest income increased across all other channels, including debit card income, service charges and related fees, fiduciary services and brokerage and insurance commissions, compared to the second quarter of 2016.

The provision for credit losses for the second quarter of 2017 decreased $1.5 million, or 51%, to $1.4 million compared to the same period last year. The net charge-offs to average loans ratio (annualized) for the second quarter of 2017 increased 4 basis points to 0.11% compared to the second quarter of 2016, however this was offset by $2.3 million of incremental provision in the second quarter of 2016 that was required for two loans.

Non-interest expense for the second quarter of 2017 decreased $172,000, or 1%, to $22.2 million compared to the second quarter of 2016. The decrease was driven by the absence of merger-related expenses in the second quarter of 2017 and lower costs across net occupancy, consulting and professional, regulatory assessment, and other real estate owned and collection costs, partially offset by a 3% increase in compensation expense. The efficiency ratio1 for the second quarter of 2017 was 56.76% compared to 55.97% for the same period last year.

The Company's effective income tax rate for the second quarter of 2017 was 31.6% compared to 30.7% for the second quarter of 2016. The difference in the effective income tax rate was driven by an increase in non-taxable bank-owned life insurance income in the second quarter of 2016 that reduced the effective income tax rate.

SECOND QUARTER 2017 COMPARED TO FIRST QUARTER 2017:

Net income for the second quarter of 2017 increased $158,000 over last quarter.

Total revenues2 for the second quarter of 2017 increased $2.1 million, or 6%, over last quarter. The increase was driven by an increase in non-interest income of $1.3 million, or 15%, and an increase in net interest income of $771,000, or 3%.

  • Non-interest income increased $1.3 million primarily due to an increase of commercial back-to-back loan swap fee income of $423,000 and mortgage banking income of $384,000 driven by greater loan sales and a  larger loan pipeline. Non-interest income increased across many other non-interest income channels, including debit card income, service charges and related fees, fiduciary services and brokerage and insurance commissions, compared to last quarter.
  • Net interest income increased $771,000 primarily due to an increase in average interest-earning assets of $70.3 million, which was primarily driven by average loan growth of $61.2 million, or 2%. Net interest margin for the second quarter of 2017 was 3.19%, compared to 3.18% last quarter. The Company's net interest margin excluding the impact of loan and deposit fair value mark accretion and collection on previously charged-off acquire loans for the first and second quarter of 2017 was 3.09%. Our loan yield increased 8 basis points in the second quarter of 2017 over last quarter, while its cost of funds increased 7 basis points over the same period.

The provision for credit losses for the second quarter of 2017 increased $822,000 over last quarter primarily due to greater loan growth and an increase in net charge-offs to average loans (annualized) ratio of 0.11% compared to 0.00% last quarter.

Non-interest expense for the second quarter of 2017 increased $730,000, or 3%, compared to last quarter. The increase was driven by an increase in compensation-related costs of 2% and an increase in collection-related costs of $388,000. The efficiency ratio1 for the second quarter of 2017 was 56.76% compared to 58.00% last quarter.

The Company's effective income tax rate for the second quarter of 2017 was 31.6% compared to 30.1% for the first quarter of 2017. The difference in the effective income tax rate was driven by windfall tax benefits recognized in the first quarter of 2017 that reduced the effective income tax rate.

SECOND QUARTER 2017 DIVIDEND

The Board of Directors approved a dividend of $0.23 per share, payable on July 31, 2017, to shareholders of record as of July 17, 2017. This distribution represents an annualized dividend yield of 2.14%, based on the June 30, 2017 closing price of Camden National's common stock at $42.91 per share as reported by NASDAQ.

____________________________________________________________________________________________________

1 This is a non-GAAP measure. Please refer to "Reconciliation of non-GAAP to GAAP Financial Measures" for further details.
2 Revenue is defined as the sum of net interest income and non-interest income.

CONFERENCE CALL

Camden National will host a conference call and webcast at 3:30 p.m. eastern time on July 25, 2017 to discuss our second quarter 2017 financial results and outlook. Participants should dial in to the call 10 - 15 minutes before it begins. Information about the conference call is as follows:

Live dial-in (domestic):

(888) 349-0139

Live dial-in (international):

(412) 542-4154

Live webcast:

http://services.choruscall.com/links/cac170725.html

A link to the live webcast will be will be available on Camden National's website under "Investor Relations" at www.CamdenNational.com prior to the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The transcript of the conference call will also be available on Camden National's website approximately two days after the conference call.

ABOUT CAMDEN NATIONAL CORPORATION

Camden National Corporation (NASDAQ:CAC), headquartered in Camden, Maine, is the largest publicly traded bank holding company in Northern New England with $4.0 billion in assets and nearly 650 employees. Camden National Bank, its subsidiary, is a full-service community bank founded in 1875 that offers an array of consumer and business financial products and services, accompanied by the latest in digital banking technology to empower customers to bank the way they want. Camden National Bank provides personalized service through a network of 60 banking centers, 76 ATMs, and lending offices in New Hampshire and Massachusetts, all complimented by 24/7 live phone support. Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management. To learn more, visit www.CamdenNational.com. Member FDIC.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including certain plans, expectations, goals, projections and other statements, which are subject to numerous risks, assumptions and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could" or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the business in which Camden National is engaged, changes in the securities markets and other risks and uncertainties disclosed from time to time in in Camden National's Annual Report on Form 10-K for the year ended December 31, 2016, as updated by other filings with the Securities and Exchange Commission ("SEC"). Camden National does not have any obligation to update forward-looking statements.

USE OF NON-GAAP MEASURES

In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures, such as the efficiency, and tangible common equity ratios; return on average tangible equity; tangible book value per share; and tax-equivalent net interest income. Management believes these non-GAAP financial measures help investors in understanding the Company's operating performance and trends and allow for better performance comparisons to other financial institutions. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliation to the comparable GAAP financial measure can be found in this document.

ANNUALIZED DATA

Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts.

 

Selected Financial Data (unaudited)




At or For The

Three Months Ended


At or For The
Six Months Ended

(In thousands, except number of shares and per share
data)


June 30,
 2017


March 31,
 2017


June 30,
 2016


June 30,
 2017


June 30,
 2016

Financial Condition Data











Investments


$

932,338



$

943,061



$

921,989



$

932,338



$

921,989


Loans and loans held for sale


2,747,053



2,650,818



2,608,228



2,747,053



2,608,228


Allowance for loan losses


24,394



23,721



23,717



24,394



23,717


Total assets


4,036,367



3,938,465



3,910,386



4,036,367



3,910,386


Deposits


2,940,866



2,937,183



2,773,487



2,940,866



2,773,487


Borrowings


641,662



556,922



690,476



641,662



690,476


Shareholders' equity


406,960



397,827



384,856



406,960



384,856


Operating Data











Net interest income


$

28,626



$

27,855



$

28,504



$

56,481



$

56,456


Provision for credit losses


1,401



579



2,852



1,980



3,724


Non-interest income


9,888



8,572



10,552



18,460



18,469


Non-interest expense


22,158



21,428



22,330



43,586



45,239


Income before income tax expense


14,955



14,420



13,874



29,375



25,962


Income tax expense


4,721



4,344



4,258



9,065



7,700


Net income


$

10,234



$

10,076



$

9,616



$

20,310



$

18,262


Key Ratios











Return on average assets


1.03

%


1.05

%


1.01

%


1.04

%


0.97

%

Return on average equity


10.17

%


10.36

%


10.22

%


10.27

%


9.82

%

Net interest margin


3.19

%


3.18

%


3.34

%


3.19

%


3.34

%

Non-performing loans to total loans


1.12

%


0.99

%


1.10

%


1.12

%


1.10

%

Non-performing assets to total assets


0.77

%


0.68

%


0.75

%


0.77

%


0.75

%

Annualized net charge-offs to average loans


0.11

%


0.00

%


0.07

%


0.05

%


0.09

%

Tier I leverage capital ratio


8.92

%


8.90

%


8.44

%


8.92

%


8.44

%

Total risk-based capital ratio


13.87

%


14.05

%


12.94

%


13.87

%


12.94

%

Per Share Data(1)











Basic earnings per share


$

0.66



$

0.65



$

0.62



$

1.31



$

1.18


Diluted earnings per share


$

0.66



$

0.64



$

0.62



$

1.30



$

1.18


Cash dividends declared per share


$

0.23



$

0.23



$

0.20



$

0.46



$

0.40


Book value per share


$

26.23



$

25.65



$

24.96



$

26.23



$

24.96


Weighted average number of common shares outstanding


15,512,761



15,488,848



15,415,308



15,500,862



15,402,629


Diluted weighted average number of common shares outstanding


15,586,571



15,568,639



15,491,010



15,576,711



15,472,798


Non-GAAP Measures(2)











Return on average tangible equity


13.96

%


14.37

%


14.50

%


14.16

%


14.04

%

Tangible common equity ratio


7.79

%


7.74

%


7.42

%


7.79

%


7.42

%

Efficiency ratio


56.76

%


58.00

%


55.97

%


57.36

%


58.46

%

Tangible book value per share(1)


$

19.75



$

19.14



$

18.31



$

19.75



$

18.31























(1) Second quarter 2016 shares and per share data adjusted for three-for-two stock split effective September 30, 2016.





(2) Please see "Reconciliation of non-GAAP to GAAP Financial Measures."









 

 

Consolidated Statements of Condition Data (unaudited)




(In thousands, except number of shares)


June 30,
 2017


December 31,
 2016


June 30,

2016

ASSETS







Cash and due from banks


$

93,033



$

87,707



$

96,443


Securities:







Available-for-sale securities, at fair value


810,858



779,867



799,526


Held-to-maturity securities, at amortized cost


94,340



94,609



93,609


Federal Home Loan Bank and Federal Reserve Bank stock, at cost


27,140



23,203



28,854


Total securities


932,338



897,679



921,989


Loans held for sale, at fair value


10,784



14,836



22,928


Loans:







Residential real estate


831,577



802,494



800,556


Commercial real estate


1,138,756



1,050,780



1,017,777


Commercial(1)


421,818



394,051



407,168


Consumer and home equity


344,118



347,239



359,799


Total loans


2,736,269



2,594,564



2,585,300


      Less: allowance for loan losses


(24,394)



(23,116)



(23,717)


       Net loans


2,711,875



2,571,448



2,561,583


Goodwill


94,697



94,697



94,697


Other intangible assets


5,820



6,764



7,715


Bank-owned life insurance


79,266



78,119



77,352


Premises and equipment, net


42,362



42,873



44,299


Deferred tax assets


36,532



39,263



34,559


Other assets


29,660



30,844



48,821


Total assets


$

4,036,367



$

3,864,230



$

3,910,386


LIABILITIES AND SHAREHOLDERS' EQUITY







Liabilities







Deposits:







Demand


$

424,174



$

406,934



$

381,323


Interest checking


737,532



701,494



752,036


Savings and money market


971,156



979,263



940,577


Certificates of deposit


456,227



468,203



493,488


Brokered deposits


351,777



272,635



206,063


Total deposits


2,940,866



2,828,529



2,773,487


Short-term borrowings


572,073



530,129



600,975


Long-term borrowings


10,756



10,791



30,824


Subordinated debentures


58,833



58,755



58,677


Accrued interest and other liabilities


46,879



44,479



61,567


Total liabilities


3,629,407



3,472,683



3,525,530


Shareholders' equity


406,960



391,547



384,856


Total liabilities and shareholders' equity


$

4,036,367



$

3,864,230



$

3,910,386















(1) Includes the Healthcare Professional Funding Corporation ("HPFC") loan portfolio.





 

 

Consolidated Statements of Income Data (unaudited)




For The

Three Months Ended

(In thousands, except per share data)


June 30,
 2017


March 31,

2017


June 30,

2016

Interest Income







Interest and fees on loans


$

28,423



$

27,062



$

27,706


Interest on U.S. government and sponsored enterprise obligations


4,355



4,256



4,016


Interest on state and political subdivision obligations


691



702



711


Interest on federal funds sold and other investments


471



394



342


Total interest income


33,940



32,414



32,775


Interest Expense







Interest on deposits


2,987



2,554



2,109


Interest on borrowings


1,476



1,161



1,313


Interest on subordinated debentures


851



844



849


Total interest expense


5,314



4,559



4,271


Net interest income


28,626



27,855



28,504


Provision for credit losses


1,401



579



2,852


Net interest income after provision for credit losses


27,225



27,276



25,652


Non-Interest Income







Debit card income


1,992



1,834



1,854


Service charges on deposit accounts


1,957



1,823



1,833


Mortgage banking income, net


1,937



1,553



1,706


Income from fiduciary services


1,355



1,247



1,342


Bank-owned life insurance


570



577



892


Brokerage and insurance commissions


548



453



517


Other service charges and fees


501



468



477


Net gain on sale of securities






4


Other income


1,028



617



1,927


Total non-interest income


9,888



8,572



10,552


Non-Interest Expense







Salaries and employee benefits


12,376



12,147



11,999


Furniture, equipment and data processing


2,450



2,325



2,381


Net occupancy costs


1,689



1,946



1,790


Consulting and professional fees


853



845



982


Debit card expense


712



660



718


Regulatory assessments


488



545



774


Amortization of intangible assets


472



472



476


Other real estate owned and collection (recoveries) costs, net


344



(44)



496


Merger and acquisition costs






177


Other expenses


2,774



2,532



2,537


Total non-interest expense


22,158



21,428



22,330


Income before income tax expense


14,955



14,420



13,874


Income tax expense


4,721



4,344



4,258


Net Income


$

10,234



$

10,076



$

9,616


Per Share Data







Basic earnings per share


$

0.66



$

0.65



$

0.62


Diluted earnings per share


$

0.66



$

0.64



$

0.62


 

 

Consolidated Statements of Income Data (unaudited)




For The

Six Months Ended
June 30,

(In thousands, except per share data)


2017


2016

Interest Income





Interest and fees on loans


$

55,485



$

54,722


Interest on U.S. government and sponsored enterprise obligations


8,611



8,006


Interest on state and political subdivision obligations


1,393



1,425


Interest on federal funds sold and other investments


865



603


Total interest income


66,354



64,756


Interest Expense





Interest on deposits


5,541



4,151


Interest on borrowings


2,637



2,449


Interest on junior subordinated debentures


1,695



1,700


Total interest expense


9,873



8,300


Net interest income


56,481



56,456


Provision for credit losses


1,980



3,724


Net interest income after provision for credit losses


54,501



52,732


Non-Interest Income





Debit card income


3,826



3,756


Service charges on deposit accounts


3,780



3,557


Mortgage banking income, net


3,490



2,514


Income from fiduciary services


2,602



2,511


Bank-owned life insurance


1,147



1,314


Brokerage and insurance commissions


1,001



975


Other service charges and fees


969



903


Net gain on sale of securities




4


Other income


1,645



2,935


Total non-interest income


18,460



18,469


Non-Interest Expense





Salaries and employee benefits


24,523



23,590


Furniture, equipment and data processing


4,775



4,808


Net occupancy costs


3,635



3,667


Consulting and professional fees


1,698



1,867


Debit card expense


1,372



1,438


Regulatory assessments


1,033



1,495


Amortization of intangible assets


944



952


Other real estate owned and collection costs


300



1,152


Merger and acquisition costs




821


Other expenses


5,306



5,449


Total non-interest expense


43,586



45,239


Income before income tax expense


29,375



25,962


Income tax expense


9,065



7,700


Net Income


$

20,310



$

18,262


Per Share Data





Basic earnings per share


$

1.31



$

1.18


Diluted earnings per share


$

1.30



$

1.18


 

 

Quarterly Average Balance and Yield/Rate Analysis (unaudited)




For The Three Months Ended



Average Balance


Yield/Rate

(In thousands)


June 30,
2017


March 31,
2017


June 30,
2016


June 30,
2017


March 31,
2017


June 30,
2016

Assets













Interest-earning assets:













Securities - taxable


$

843,370



$

833,162



$

801,752



2.29

%


2.23

%


2.17

%

Securities - nontaxable(1)


101,807



102,928



102,712



4.17

%


4.20

%


4.26

%

Loans(2)(3):













Residential real estate


826,353



814,626



823,908



4.12

%


4.10

%


4.26

%

Commercial real estate


1,114,508



1,076,788



983,965



4.05

%


3.93

%


4.12

%

Commercial(1)


334,761



319,556



294,795



4.23

%


4.09

%


4.18

%

Municipal(1)


18,268



16,071



17,847



3.42

%


3.39

%


3.04

%

Consumer and home equity


341,544



342,775



362,735



4.36

%


4.33

%


4.17

%

HPFC


53,843



58,252



72,417



8.78

%


8.34

%


9.97

%

     Total loans


2,689,277



2,628,068



2,555,667



4.23

%


4.15

%


4.34

%

Total interest-earning assets


3,634,454



3,564,158



3,460,131



3.77

%


3.70

%


3.83

%

Other assets


344,945



339,684



366,668








Total assets


$

3,979,399



$

3,903,842



$

3,826,799





















Liabilities & Shareholders' Equity













Deposits:













Demand


$

392,789



$

391,671



$

355,184



%


%


%

Interest checking


732,096



716,940



729,907



0.18

%


0.15

%


0.13

%

Savings


489,408



489,041



448,594



0.06

%


0.06

%


0.06

%

Money market


477,734



483,914



490,815



0.49

%


0.45

%


0.44

%

Certificates of deposit(3)


456,933



463,786



483,823



0.92

%


0.88

%


0.78

%

Total deposits


2,548,960



2,545,352



2,508,323



0.32

%


0.30

%


0.28

%

Borrowings:













Brokered deposits


349,762



308,594



207,371



1.08

%


0.87

%


0.67

%

Subordinated debentures


58,814



58,775



58,658



5.80

%


5.83

%


5.82

%

Other borrowings


577,450



552,508



622,185



1.02

%


0.85

%


0.85

%

Total borrowings


986,026



919,877



888,214



1.33

%


1.18

%


1.14

%

Total funding liabilities


3,534,986



3,465,229



3,396,537



0.60

%


0.53

%


0.51

%

Other liabilities


40,790



44,337



51,853








Shareholders' equity


403,623



394,276



378,409








Total liabilities & Shareholders' Equity


$

3,979,399



$

3,903,842



$

3,826,799





















Net interest rate spread (fully-taxable equivalent)


3.17

%


3.17

%


3.32

%

Net interest margin (fully-taxable equivalent)


3.19

%


3.18

%


3.34

%

Net interest margin (fully-taxable equivalent), excluding fair value mark accretion
and collection of previously charged-off acquired loans(3)


3.09

%


3.09

%


3.09

%



(1)

Reported on tax-equivalent basis calculated using a tax rate of 35%, including certain commercial loans.

(2)

Non-accrual loans and loans held for sale are included in total average loans.

(3)

Excludes the impact of the fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans for the three months ended June 30, 2017, March 31, 2017 and June 30, 2016 totaling $861,000, $804,000 and $2.1 million, respectively.

 

 

Year-To-Date Average Balance and Yield/Rate Analysis (unaudited)




For The Six Months Ended



Average Balance


Yield/Rate

(In thousands)


June 30,
2017


June 30,
2016


June 30,
2017


June 30,
2016

Assets









Interest-earning assets:









Securities - taxable


$

838,294



$

791,638



2.26

%


2.17

%

Securities - nontaxable(1)


102,364



102,385



4.19

%


4.28

%

Loans(2)(3):









Residential real estate


820,522



826,002



4.11

%


4.18

%

Commercial real estate


1,095,425



966,418



3.99

%


4.15

%

Commercial(1)


327,527



282,004



4.16

%


4.39

%

Municipal(1)


17,176



15,636



3.41

%


3.27

%

Consumer and home equity


342,156



364,088



4.34

%


4.17

%

HPFC


56,035



74,424



8.55

%


9.03

%

     Total loans


2,658,841



2,528,572



4.19

%


4.33

%

Total interest-earning assets


3,599,499



3,422,595



3.74

%


3.83

%

Other assets


342,330



362,027






Total assets


$

3,941,829



$

3,784,622















Liabilities & Shareholders' Equity









Deposits:









Demand


$

392,233



$

350,179



%


%

Interest checking


724,560



723,424



0.17

%


0.11

%

Savings


489,226



449,584



0.06

%


0.06

%

Money market


480,807



484,003



0.47

%


0.42

%

Certificates of deposit(3)


460,340



496,023



0.90

%


0.76

%

Total deposits


2,547,166



2,503,213



0.31

%


0.27

%

Borrowings:









Brokered deposits


329,292



204,767



0.98

%


0.74

%

Junior subordinated debentures


58,795



58,719



5.81

%


5.82

%

Other borrowings


565,048



592,206



0.94

%


0.83

%

Total borrowings


953,135



855,692



1.26

%


1.15

%

Total funding liabilities


3,500,301



3,358,905



0.57

%


0.50

%

Other liabilities


42,552



51,784






Shareholders' equity


398,976



373,933






Total liabilities & shareholders' equity


$

3,941,829



$

3,784,622















Net interest rate spread (fully-taxable equivalent)


3.17

%


3.33

%

Net interest margin (fully-taxable equivalent)


3.19

%


3.34

%

Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously charged-off acquired loans(3)


3.09

%


3.11

%



(1)

Reported on tax-equivalent basis calculated using a tax rate of 35%, including certain commercial loans.

(2)

Non-accrual loans and loans held for sale are included in total average loans.

(3)

Excludes the impact of the fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans for the six months ended June 30, 2017 and 2016 totaling $1.7 million and $3.9 million, respectively.

 

 

Asset Quality Data (unaudited)


(In thousands)


At or For The
Six Months Ended
June 30, 2017


At or For The
Three Months Ended
March 31, 2017


At or For The
Year Ended
December 31, 2016


At or For The
Nine Months Ended
September 30, 2016


At or For The
Six Months Ended
June 30, 2016

Non-accrual loans:











Residential real estate


$

4,890



$

4,105



$

3,945



$

3,986



$

4,697


Commercial real estate


16,291



12,858



12,849



12,917



13,752


Commercial


2,056



1,994



2,088



2,259



3,539


Consumer


1,371



1,552



1,624



1,650



1,615


HPFC


1,083



1,014



207



216



110


Total non-accrual loans


25,691



21,523



20,713



21,028



23,713


Loans 90 days past due and accruing


76









112


   Accruing troubled-debt restructured loans not
    included above


4,809



4,558



4,338



4,468



4,509


Total non-performing loans


30,576



26,081



25,051



25,496



28,334


Other real estate owned:











Residential real estate




14



14



75



80


Commercial real estate


341



607



908



736



775


Total other real estate owned


341



621



922



811



855


Total non-performing assets


$

30,917



$

26,702



$

25,973



$

26,307



$

29,189


Loans 30-89 days past due:











Residential real estate


$

3,020



$

2,379



$

2,470



$

2,228



$

2,159


Commercial real estate


3,442



2,531



971



599



2,267


Commercial


269



168



851



463



630


Consumer


1,378



1,008



1,018



552



1,090


HPFC


639



777



1,029



492



876


Total loans 30-89 days past due


$

8,748



$

6,863



$

6,339



$

4,334



$

7,022


Allowance for loan losses at the beginning of
   the period


$

23,116



$

23,116



$

21,166



$

21,166



$

21,166


Provision for loan losses


1,984



581



5,269



5,011



3,724


Charge-offs:











Residential real estate


195



5



356



229



229


Commercial real estate


12



3



315



273



241


Commercial


362



136



2,218



1,970



429


Consumer


454



15



409



289



226


HPFC






507



507



302


Total charge-offs


1,023



159



3,805



3,268



1,427


Total recoveries


317



183



486



381



254


Net charge-offs (recoveries)


706



(24)



3,319



2,887



1,173


Allowance for loan losses at the end of the period


$

24,394



$

23,721



$

23,116



$

23,290



$

23,717


Components of allowance for credit losses:











Allowance for loan losses


$

24,394



$

23,721



$

23,116



$

23,290



$

23,717


Liability for unfunded credit commitments


7



9



11



14



22


Allowance for credit losses


$

24,401



$

23,730



$

23,127



$

23,304



$

23,739


Ratios:











Non-performing loans to total loans


1.12

%


0.99

%


0.97

%


0.98

%


1.10

%

Non-performing assets to total assets


0.77

%


0.68

%


0.67

%


0.67

%


0.75

%

Allowance for loan losses to total loans


0.89

%


0.90

%


0.89

%


0.90

%


0.92

%

Net charge-offs to average loans (annualized):











Quarter-to-date


0.11

%


0.00

%


0.07

%


0.26

%


0.07

%

Year-to-date


0.05

%


0.00

%


0.13

%


0.15

%


0.09

%

Allowance for loan losses to non-performing loans


79.78

%


90.95

%


92.28

%


91.35

%


85.71

%

Loans 30-89 days past due to total loans


0.32

%


0.26

%


0.24

%


0.17

%


0.27

%

 

 

Reconciliation of non-GAAP to GAAP Financial Measures












Efficiency Ratio:













For the

Three Months Ended


For the
Six Months Ended

(In thousands)


June 30,
 2017


March 31,
 2017


June 30,
 2016


June 30,
 2017


June 30,
 2016

Non-interest expense, as presented


$

22,158



$

21,428



$

22,330



$

43,586



$

45,239


Less: merger and acquisition costs






(177)





(821)


Adjusted non-interest expense


$

22,158



$

21,428



$

22,153



$

43,586



$

44,418


Net interest income, as presented


$

28,626



$

27,855



$

28,504



$

56,481



$

56,456


Add: effect of tax-exempt income(1)


525



520



529



1,045



1,054


Non-interest income, as presented


9,888



8,572



10,552



18,460



18,469


Less: net gain on sale of securities






(4)





(4)


Adjusted net interest income plus non-
   interest income


$

39,039



$

36,947



$

39,581



$

75,986



$

75,975


Non-GAAP efficiency ratio


56.76

%


58.00

%


55.97

%


57.36

%


58.46

%

GAAP efficiency ratio


57.53

%


58.82

%


57.17

%


58.16

%


60.38

%

















(1) Assumed a 35% tax rate.
































Tax-Equivalent Net Interest Income:









For the
Three Months Ended


For the
Six Months Ended

(In thousands)


June 30,
 2017


March 31,
 2017


June 30,
 2016


June 30,
 2017


June 30,
 2016

Net interest income, as presented


$

28,626



$

27,855



$

28,504



$

56,481



$

56,456


Add: effect of tax-exempt income(1)


525



520



529



1,045



1,054


Net interest income, tax equivalent


$

29,151



$

28,375



$

29,033



$

57,526



$

57,510























(1) Assumed a 35% tax rate.










































Tangible Book Value Per Share and Tangible Common Equity Ratio:




June 30,
 2017


March 31,

 2017


June 30,
 2016

(In thousands, except number of shares and per share data)


Tangible Book Value Per Share:







Shareholders' equity, as presented


$

406,960



$

397,827



$

384,856


Less: goodwill and other intangible assets


(100,517)



(100,989)



(102,413)


Tangible equity


$

306,443



$

296,838



$

282,443


Shares outstanding at period end


15,512,914



15,508,025



15,421,651


Tangible book value per share


$

19.75



$

19.14



$

18.31


Book value per share


$

26.23



$

25.65



$

24.96


Tangible Common Equity Ratio:

Total assets


$

4,036,367



$

3,938,465



$

3,910,386


Less: goodwill and other intangibles


(100,517)



(100,989)



(102,413)


Tangible assets


$

3,935,850



$

3,837,476



$

3,807,973


Tangible common equity ratio


7.79

%


7.74

%


7.42

%

Shareholders' equity to total assets


10.08

%


10.10

%


9.84

%











Return on Average Tangible Equity:







For the
Three Months Ended


For the
Six Months Ended

(In thousands)


June 30,
2017


March 31,
 2017


June 30,
2016


June 30,
2017


June 30, 
 2016

Net income, as presented


$

10,234



$

10,076



$

9,616



$

20,310



$

18,262


Amortization of intangible assets, net of tax(1)


307



307



309



614



619


Net income, adjusted for amortization of intangible assets


$

10,541



$

10,383



$

9,925



$

20,924



$

18,881


Average equity


$

403,623



$

394,276



$

378,409



$

398,976



$

373,933


Less: average goodwill and other intangible assets


(100,745)



(101,229)



(103,203)



(100,986)



(103,502)


Average tangible equity


$

302,878



$

293,047



$

275,206



$

297,990



$

270,431


Return on average tangible equity


13.96

%


14.37

%


14.50

%


14.16

%


14.04

%

Return on average equity


10.17

%


10.36

%


10.22

%


10.27

%


9.82

%

















(1) Assumed a 35% tax rate.
















 

www.camdennational.com

 

View original content:http://www.prnewswire.com/news-releases/camden-national-corporation-reports-a-6-increase-in-second-quarter-2017-net-income-over-last-year-300493135.html

SOURCE Camden National Corporation

Copyright CNW Group 2017

Comment On!

140
Upload limit is up to 1mb only
To post messages to your Socail Media account, you must first give authorization from the websites. Select the platform you wish to connect your account to CanadianInsider.com (via Easy Blurb).