Delivered Q3 results ahead of guidance
Delivered revenue of $71.8 million, up 13% over Q3 2023; Revenue from omnichannel video up 25%;
Gross profit was $46.3 million, up 23% over Q3 2023
Net loss of $(0.9) million or (1)% margin;
Adjusted EBITDA of $18.5 million or 26% margin;
Repurchased 3.6 million shares year to date, representing 6.5% of fully diluted shares as of September 30, 2024
NO-HEADQUARTERS/REDWOOD CITY, Calif., Nov. 12, 2024 (GLOBE NEWSWIRE) -- PubMatic, Inc. (Nasdaq: PUBM), an independent technology company delivering digital advertising’s supply chain of the future, today reported financial results for the third quarter ending September 30, 2024.
“Our third quarter results exceeded expectations, driven by strong growth in CTV and mobile app. With 70% of the top streamers now on PubMatic, we offer a critical mass of premium CTV inventory to meet the surge in ad demand on our platform. We also prioritized innovation, building new generative AI solutions to unlock inventory and increase monetization. As a result, customers and partners are using PubMatic technology to build and enhance their ad businesses,” said Rajeev Goel, co-founder and CEO at PubMatic.
“Sell-side technology has become a critical component for publishers, buyers and data partners, particularly as they capitalize on the growing commerce media and CTV opportunities in the open internet. This growing importance has led Forrester to address the SSP category for the first time in more than a decade, recognizing PubMatic as a leader in The Forrester Wave™: Sell-Side Platforms, Q4 2024. I’m extremely proud of the team and their accomplishments. Our infrastructure, vision and resources to develop technology solutions that adapt to market dynamics and meet customer needs is what, I believe, will drive long-term outsized growth.”
Third Quarter 2024 Financial Highlights
The section titled “Non-GAAP Financial Measures” below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.
Business Highlights
Omnichannel platform drives revenue in secular growth areas
CTV inventory reaches critical mass; new products fuel growth
PubMatic’s sell side technology powers growth from ad-buying partners
Continued execution on 2024 operating priorities
Growing importance of sell side technology as open internet opportunities expand
“We delivered strong Q3 results, as revenue growth accelerated to 13% over last year and ahead of guidance. Even more exciting, our business grew 17% year-over-year when excluding political advertising and the large DSP buyer that I called out earlier this year. These accelerated growth rates are being driven by a growing roster of marquee publishers and streamers live on our platform, expanded go-to-market teams, and the launch of new solutions,” said Steve Pantelick, CFO at PubMatic.
“As a result of increased efficiency, infrastructure optimization and favorable product mix, we increased gross profit at an even faster pace, up 23% over last year. We are well positioned to drive profitable growth, prioritize capital allocation and increase market share in our fastest growing areas like CTV and mobile app.”
Financial Outlook
Our Q4 and full year outlook reflects a balance between our fastest growing areas of the business and the continued headwind from one of our top DSP buyers that revised its auction approach in late May. We assume that general market conditions do not significantly deteriorate as it relates to current macroeconomic and geopolitical conditions.
Accordingly, we estimate the following:
For the fourth quarter of 2024, we expect the following:
For the full year 2024, we expect the following:
Although we provide guidance for adjusted EBITDA, we are not able to provide guidance for net income, the most directly comparable GAAP measure. Certain elements of the composition of GAAP net income, including stock-based compensation expenses, are not predictable, making it impractical for us to provide guidance on net income or to reconcile our adjusted EBITDA guidance to net income without unreasonable efforts. For the same reason, we are unable to address the probable significance of the unavailable information.
Conference Call and Webcast details
PubMatic will host a conference call to discuss its financial results on Tuesday, November 12, 2024 at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). A live webcast of the call can be accessed from PubMatic’s Investor Relations website at https://investors.pubmatic.com. An archived version of the webcast will be available from the same website after the call.
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S. generally accepted accounting principles (GAAP), including, in particular operating income (loss), net cash provided by operating activities, and net income (loss), we believe that adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per diluted share and free cash flow, each a non-GAAP measure, are useful in evaluating our operating performance. We define adjusted EBITDA as net income (loss) adjusted for stock-based compensation expense, depreciation and amortization, interest income, and provision for (benefit from) income taxes. Adjusted EBITDA margin represents adjusted EBITDA calculated as a percentage of revenue. We define non-GAAP net income as net income (loss) adjusted for stock-based compensation expense and adjustments for income taxes. We define non-GAAP free cash flow as net cash provided by operating activities reduced by purchases of property and equipment and capitalized software development costs.
In addition to operating income and net income, we use adjusted EBITDA, non-GAAP net income, and free cash flow as measures of operational efficiency. We believe that these non-GAAP financial measures are useful to investors for period to period comparisons of our business and in understanding and evaluating our operating results for the following reasons:
Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are as follows:
Because of these and other limitations, you should consider adjusted EBITDA, non-GAAP net income, and free cash flow along with other GAAP-based financial measures, including net income (loss) and cash flow from operating activities, and our GAAP financial results.
Forward Looking Statements
This press release contains “forward-looking statements” regarding our future business expectations, including our guidance relating to our revenue and adjusted EBITDA for the fourth quarter of 2024 and revenue, adjusted EBITDA, and capital expenditures for full year 2024, our expectations regarding our total addressable market, future market growth, and our ability to gain market share. These forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions and may differ materially from actual results due to a variety of factors including: our dependency on the overall demand for advertising and the channels we rely on; our existing customers not expanding their usage of our platform, or our failure to attract new publishers and buyers; our ability to maintain and expand access to spend from buyers and valuable ad impressions from publishers; the rejection of the use of digital advertising by consumers through opt-in, opt-out or ad-blocking technologies or other means; our failure to innovate and develop new solutions that are adopted by publishers; the war between Ukraine and Russia and the ongoing conflict between Israel and Palestine, and the related measures taken in response by the global community; the impacts of inflation as well as fiscal tightening and changes in the interest rate environment; public health crises, including the resulting global economic uncertainty; limitations imposed on our collection, use or disclosure of data about advertisements; the lack of similar or better alternatives to the use of third-party cookies, mobile device IDs or other tracking technologies if such uses are restricted; any failure to scale our platform infrastructure to support anticipated growth and transaction volume; liabilities or fines due to publishers, buyers, and data providers not obtaining consents from consumers for us to process their personal data; any failure to comply with laws and regulations related to data privacy, data protection, information security, and consumer protection; and our ability to manage our growth. Moreover, we operate in a competitive and rapidly changing market, and new risks may emerge from time to time. For more information about risks and uncertainties associated with our business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of our SEC filings, including but not limited to, our annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which are available on our investor relations website at https://investors.pubmatic.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2024. All information in this press release is as of November 12, 2024. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
About PubMatic
PubMatic is an independent technology company maximizing customer value by delivering digital advertising’s supply chain of the future. PubMatic’s sell-side platform empowers the world’s leading digital content creators across the open internet to control access to their inventory and increase monetization by enabling marketers to drive return on investment and reach addressable audiences across ad formats and devices. Since 2006, PubMatic’s infrastructure-driven approach has allowed for the efficient processing and utilization of data in real time. By delivering scalable and flexible programmatic innovation, PubMatic improves outcomes for its customers while championing a vibrant and transparent digital advertising supply chain.
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (unaudited) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 78,914 | $ | 78,509 | |||
Marketable securities | 61,463 | 96,835 | |||||
Accounts receivable, net | 376,790 | 375,468 | |||||
Prepaid expenses and other current assets | 12,640 | 11,143 | |||||
Total current assets | 529,807 | 561,955 | |||||
Property, equipment and software, net | 63,247 | 60,729 | |||||
Operating lease right-of-use assets | 34,440 | 21,102 | |||||
Acquisition-related intangible assets, net | 4,679 | 5,864 | |||||
Goodwill | 29,577 | 29,577 | |||||
Deferred tax assets | 24,711 | 13,880 | |||||
Other assets, non-current | 2,683 | 2,136 | |||||
TOTAL ASSETS | $ | 689,144 | $ | 695,243 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 360,696 | $ | 347,673 | |||
Accrued liabilities | 25,697 | 25,684 | |||||
Operating lease liabilities, current | 6,376 | 6,236 | |||||
Total current liabilities | 392,769 | 379,593 | |||||
Operating lease liabilities, non-current | 28,978 | 15,607 | |||||
Other liabilities, non-current | 4,196 | 3,844 | |||||
TOTAL LIABILITIES | 425,943 | 399,044 | |||||
Stockholders' equity | |||||||
Common stock | 6 | 6 | |||||
Treasury stock | (136,275 | ) | (71,103 | ) | |||
Additional paid-in capital | 264,013 | 230,419 | |||||
Accumulated other comprehensive loss | (29 | ) | (4 | ) | |||
Retained earnings | 135,486 | 136,881 | |||||
TOTAL STOCKHOLDERS’ EQUITY | 263,201 | 296,199 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 689,144 | $ | 695,243 | |||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | $ | 71,786 | $ | 63,677 | $ | 205,754 | $ | 182,414 | ||||||||
Cost of revenue(2) | 25,508 | 26,091 | 76,092 | 75,021 | ||||||||||||
Gross profit | 46,278 | 37,586 | 129,662 | 107,393 | ||||||||||||
Operating expenses:(2) | ||||||||||||||||
Technology and development | 8,813 | 6,634 | 25,432 | 19,881 | ||||||||||||
Sales and marketing | 23,696 | 19,513 | 71,606 | 62,450 | ||||||||||||
General and administrative(1) | 15,134 | 12,010 | 43,499 | 43,439 | ||||||||||||
Total operating expenses | 47,643 | 38,157 | 140,537 | 125,770 | ||||||||||||
Operating loss | (1,365 | ) | (571 | ) | (10,875 | ) | (18,377 | ) | ||||||||
Interest income | 1,969 | 2,246 | 6,873 | 6,313 | ||||||||||||
Other income (expense), net | (930 | ) | 210 | 3,356 | (476 | ) | ||||||||||
Income (loss) before income taxes | (326 | ) | 1,885 | (646 | ) | (12,540 | ) | |||||||||
Provision for (benefit from) income taxes | 586 | 111 | 749 | (2,719 | ) | |||||||||||
Net income (loss) | $ | (912 | ) | $ | 1,774 | $ | (1,395 | ) | $ | (9,821 | ) | |||||
Basic and diluted net income (loss) per share of Class A and Class B stock | $ | (0.02 | ) | $ | 0.03 | $ | (0.03 | ) | $ | (0.19 | ) | |||||
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders: | ||||||||||||||||
Basic | 49,056 | 51,638 | 49,623 | 52,132 | ||||||||||||
Diluted | 49,056 | 55,979 | 49,623 | 52,132 |
(1)On June 30, 2023, a Demand Side Platform buyer of our platform filed for Chapter 11 bankruptcy. As a result, of this bankruptcy we recorded incremental bad debt expense of $5.7 million which is reflected in our GAAP net loss and adjusted EBITDA results for the nine months ended September 30, 2023.
(2)Stock-based compensation expense includes the following:
STOCK-BASED COMPENSATION EXPENSE (In thousands) (unaudited) | |||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Cost of revenue | $ | 486 | $ | 387 | $ | 1,417 | $ | 1,089 | |||
Technology and development | 1,603 | 1,112 | 4,688 | 3,209 | |||||||
Sales and marketing | 3,450 | 2,550 | 10,160 | 7,873 | |||||||
General and administrative | 3,918 | 3,151 | 12,002 | 9,354 | |||||||
Total stock-based compensation expense | $ | 9,457 | $ | 7,200 | $ | 28,267 | $ | 21,525 | |||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (In thousands) (unaudited) | |||||||
Nine Months Ended September 30, | |||||||
2024 | 2023 | ||||||
CASH FLOW FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ | (1,395 | ) | $ | (9,821 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 33,931 | 33,731 | |||||
Stock-based compensation | 28,267 | 21,525 | |||||
Provision for doubtful accounts | — | 5,675 | |||||
Deferred income taxes | (10,831 | ) | (14,185 | ) | |||
Accretion of discount on marketable securities | (3,552 | ) | (3,061 | ) | |||
Non-cash operating lease expense | 5,098 | 4,605 | |||||
Other | (78 | ) | 3 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (1,322 | ) | 8,367 | ||||
Prepaid expenses and other assets | (1,554 | ) | 3,501 | ||||
Accounts payable | 8,841 | 4,141 | |||||
Accrued liabilities | 2,259 | 3,214 | |||||
Operating lease liabilities | (4,741 | ) | (4,282 | ) | |||
Other liabilities, non-current | 454 | (966 | ) | ||||
Net cash provided by operating activities | 55,377 | 52,447 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (13,268 | ) | (5,424 | ) | |||
Capitalized software development costs | (16,068 | ) | (13,725 | ) | |||
Purchases of marketable securities | (117,977 | ) | (76,932 | ) | |||
Proceeds from sales of marketable securities | — | 18,873 | |||||
Proceeds from maturities of marketable securities | 156,958 | 69,500 | |||||
Net cash provided by (used in) investing activities | 9,645 | (7,708 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Payment of business combination indemnification claims holdback | (2,148 | ) | — | ||||
Proceeds from issuance of common stock for employee stock purchase plan | 1,451 | 971 | |||||
Proceeds from exercise of stock options | 1,578 | 1,210 | |||||
Principal payments on finance lease obligations | (98 | ) | (93 | ) | |||
Payments to acquire treasury stock | (65,400 | ) | (41,479 | ) | |||
Net cash used in financing activities | (64,617 | ) | (39,391 | ) | |||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 405 | 5,348 | |||||
CASH AND CASH EQUIVALENTS - Beginning of period | 78,509 | 92,382 | |||||
CASH AND CASH EQUIVALENTS - End of period | $ | 78,914 | $ | 97,730 | |||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share amounts)
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Reconciliation of net income (loss): | |||||||||||||||
Net income (loss) | $ | (912 | ) | $ | 1,774 | $ | (1,395 | ) | $ | (9,821 | ) | ||||
Add back (deduct): | |||||||||||||||
Stock-based compensation | 9,457 | 7,200 | 28,267 | 21,525 | |||||||||||
Depreciation and amortization | 11,384 | 11,401 | 33,931 | 33,731 | |||||||||||
Interest income | (1,969 | ) | (2,246 | ) | (6,873 | ) | (6,313 | ) | |||||||
Provision for (benefit from) income taxes | 586 | 111 | 749 | (2,719 | ) | ||||||||||
Adjusted EBITDA3 | $ | 18,546 | $ | 18,240 | $ | 54,679 | $ | 36,403 | |||||||
Revenue | $ | 71,786 | $ | 63,677 | $ | 205,754 | $ | 182,414 | |||||||
Adjusted EBITDA margin | 26 | % | 29 | % | 27 | % | 20 | % | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Reconciliation of net income (loss) per share: | |||||||||||||||
Net income (loss) | $ | (912 | ) | $ | 1,774 | $ | (1,395 | ) | $ | (9,821 | ) | ||||
Add back (deduct): | |||||||||||||||
Stock-based compensation | 9,457 | 7,200 | 28,267 | 21,525 | |||||||||||
Adjustment for income taxes | (1,978 | ) | (1,397 | ) | (5,863 | ) | (4,105 | ) | |||||||
Non-GAAP net income1 | $ | 6,567 | $ | 7,577 | $ | 21,009 | $ | 7,599 | |||||||
GAAP diluted EPS | $ | (0.02 | ) | $ | 0.03 | $ | (0.03 | ) | $ | (0.19 | ) | ||||
Non-GAAP diluted EPS | $ | 0.12 | $ | 0.14 | $ | 0.38 | $ | 0.13 | |||||||
GAAP weighted average shares outstanding—diluted | 49,056 | 55,979 | 49,623 | 52,132 | |||||||||||
Non-GAAP weighted average shares outstanding—diluted | 53,986 | 55,979 | 54,854 | 56,394 |
Reported GAAP diluted loss per share for the three months ended September 30, 2024, nine months ended September 30, 2024, and nine months ended September 30, 2023 were calculated using basic share count. Non-GAAP diluted earnings per share for the three months ended September 30, 2024 was calculated using diluted share count which includes approximately 5 million shares of dilutive securities related to employee stock awards. Non-GAAP diluted earnings per share for the nine months ended June 30, 2024 and 2023 was calculated using diluted share count which includes approximately 5 million and 4 million shares of dilutive securities related to employee stock awards, respectively.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Reconciliation of cash provided by operating activities: | |||||||||||||||
Net cash provided by operating activities | $ | 19,139 | $ | 23,845 | $ | 55,377 | $ | 52,447 | |||||||
Less: Purchases of property and equipment | (11,731 | ) | (2,872 | ) | (13,268 | ) | (5,424 | ) | |||||||
Less: Capitalized software development costs | (4,542 | ) | (3,806 | ) | (16,068 | ) | (13,725 | ) | |||||||
Free cash flow | $ | 2,866 | $ | 17,167 | $ | 26,041 | $ | 33,298 |
_____________________________________
1 Net dollar-based retention is calculated by starting with the revenue from publishers in the trailing twelve months ended September 30, 2023 (Prior Period Revenue). We then calculate the revenue from these same publishers in the trailing twelve months ended September 30, 2024 (Current Period Revenue). Current Period Revenue includes any upsells and is net of contraction or attrition, but excludes revenue from new publishers. Our net dollar-based retention rate equals the Current Period Revenue divided by Prior Period Revenue. Net dollar-based retention rate is an important indicator of publisher satisfaction and usage of our platform, as well as potential revenue for future periods
2 Omnichannel video spans across desktop, mobile and CTV devices.
3 Net loss, Adjusted EBITDA, and Non-GAAP net income for the nine months ended September 30, 2024 include other income of $4.0 million related to our efforts to build and test integrations with the Google Privacy Sandbox.
Investors: The Blueshirt Group for PubMatic [email protected] Press Contact: Broadsheet Communications for PubMatic [email protected]