PREMIUM BRANDS HOLDINGS CORPORATION REPORTS RECORD THIRD QUARTER RESULTS, DECLARES FOURTH QUARTER DIVIDEND AND RELEASES ITS 2022 ESG PROGRESS REPORT

Ad blocking detected

Thank you for visiting CanadianInsider.com. We have detected you cannot see ads being served on our site due to blocking. Unfortunately, due to the high cost of data, we cannot serve the requested page without the accompanied ads.

If you have installed ad-blocking software, please disable it (sometimes a complete uninstall is necessary). Private browsing Firefox users should be able to disable tracking protection while visiting our website. Visit Mozilla support for more information. If you do not believe you have any ad-blocking software on your browser, you may want to try another browser, computer or internet service provider. Alternatively, you may consider the following if you want an ad-free experience.

Canadian Insider Ultra Club
$500/ year*
Daily Morning INK newsletter
+3 months archive
Canadian Market INK weekly newsletter
+3 months archive
30 publication downloads per month from the PDF store
Top 20 Gold, Top 30 Energy, Top 40 Stock downloads from the PDF store
All benefits of basic registration
No 3rd party display ads
JOIN THE CLUB

* Price is subject to applicable taxes.

Paid subscriptions and memberships are auto-renewing unless cancelled (easily done via the Account Settings Membership Status page after logging in). Once cancelled, a subscription or membership will terminate at the end of the current term.

PREMIUM BRANDS HOLDINGS CORPORATION REPORTS RECORD THIRD QUARTER RESULTS, DECLARES FOURTH QUARTER DIVIDEND AND RELEASES ITS 2022 ESG PROGRESS REPORT

Canada NewsWire

VANCOUVER, BC, Nov. 3, 2022 /CNW/ - Premium Brands Holdings Corporation (TSX: PBH), a leading producer, marketer and distributor of branded specialty food products, announced today its results for the third quarter of 2022.

THIRD QUARTER HIGHLIGHTS

  • Record third quarter revenue of $1.62 billion representing a 21.0%, or $282.1 million, increase as compared to the third quarter of 2021
  • Record third quarter adjusted EBITDA1 of $141.2 million representing a 15.2%, or $18.6 million, increase as compared to the third quarter of 2021
  • Record third quarter adjusted EPS1 of $1.37 per share representing a 3.0%, or $0.04 per share, increase as compared to the third quarter of 2021
  • The Company issued its 2022 ESG Progress Report, which can be found on its website at www.premiumbrandsholdings.com
  • The Company declared a dividend of $0.70 per share for the fourth quarter of 2022

1       

The Company reports its financial results in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.  Adjusted EBITDA and adjusted EPS are non-IFRS financial measures.  Reconciliations and explanations for all non-IFRS measures are included in the Non-IFRS Financial Measures section of this press release.


CONFERENCE CALL

The Company will hold a conference call to discuss its third quarter 2022 results today at 10:30 a.m. PT (1:30 p.m. ET).  An investor presentation that will be referenced on the conference call is available here or on the Company's website at www.premiumbrandsholdings.com.

Access to the call may be obtained by calling the operator at (416) 764-8646 or (888) 396-8049 (Conference ID: 90849003) up to ten minutes prior to the scheduled start time. For those who are unable to participate, a recording of the conference call will be available through to 10:30 a.m. ET on December 2, 2022 at (877) 674-7070 (passcode: 849003#).  Alternatively, a recording of the conference call will be available at the Company's website at www.premiumbrandsholdings.com.

SUMMARY FINANCIAL INFORMATION
(In millions of dollars except per share amounts and ratios)




13 weeks

ended

Sep 24,

2022

13 weeks

ended

Sep 25,

2021

39 weeks

ended

Sep 24,

2022

39 weeks

ended

Sep 25,

2021

Revenue



1,623.9

1,341.8

4,395.0

3,586.3

Adjusted EBITDA1



141.2

122.6

367.8

317.3

Earnings



43.5

46.9

129.2

94.7

EPS



0.97

1.08

2.89

2.18

Adjusted earnings1



61.3

57.8

162.2

142.6

Adjusted EPS1



1.37

1.33

3.63

3.28

 




Trailing Four Quarters Ended




Sep 24,

2022

Sep 25,

2021

Free cash flow1



285.9

245.6

Free cash flow per share



6.45

5.80

Declared dividends



122.5

108.2

Declared dividend per share



2.7350

2.4825

Payout ratio1



42.8 %

44.1 %


1       Reconciliations for all non-IFRS measures are included in the Non-IFRS Financial Measures section of this press release.


"We are pleased to report another quarter of record sales and EBITDA as we continue to see a gradual return to more normal operating conditions.  We are particularly encouraged by the trend in our results as our performance got progressively better through the course of the quarter," said Mr. George Paleologou, President and CEO.

"Despite the persistent but moderating headwinds of inflation, supply chain challenges and labor shortages, we are making steady progress towards our short and long-term goals and remain confident that our diversified business model, decentralized and entrepreneurial culture, and dedicated and passionate people position us to generate superior long-term returns for our shareholders. 

"Our businesses are continuing to invest in product innovation, production capacity, process improvement and most importantly their people, which has ideally positioned them to generate improved margins and significant organic growth as consumer lifestyles and behaviors return to normal.  Furthermore, we continue to see significant opportunities to enhance the growth and profitability profiles of our businesses through strategic and opportunistic acquisitions as our pipeline remains very robust with the number of opportunities seeming to grow weekly.

"Looking forward, we are well positioned to achieve our five-year 2023 sales and adjusted EBITDA targets of $6 billion and $600 million, respectively," added Mr. Paleologou.

"We are also pleased to announce the issuance of our 2022 ESG Progress Report, which can be found on our website.  We have made significant progress over the past year in advancing our ESG initiatives and remain committed to our goal of leading our industry in this important area.  As I have discussed before, the core principles of ESG are part of DNA of our company and our vision to help build a better future for our communities and the world at large," said Mr. Paleologou.

FOURTH QUARTER 2022 DIVIDEND

The Company also announced that its Board of Directors approved a cash dividend of $0.70 per share for the fourth quarter of 2022, which will be payable on January 16, 2023 to shareholders of record at the close of business on December 30, 2022.

Unless indicated otherwise in writing at or before the time the dividend is paid, each dividend paid by the Company in 2022 or a subsequent year is an eligible dividend for the purposes of the Enhanced Dividend Tax Credit System.

ABOUT PREMIUM BRANDS

Premium Brands owns a broad range of leading specialty food manufacturing and differentiated food distribution businesses with operations across Canada and the United States.  

www.premiumbrandsholdings.com

RESULTS OF OPERATIONS

The Company reports on two reportable segments, Specialty Foods and Premium Food Distribution, as well as non-segmented investment income and corporate costs (Corporate).  The Specialty Foods segment consists of the Company's specialty food manufacturing businesses while the Premium Food Distribution segment consists of the Company's differentiated distribution and wholesale businesses as well as certain seafood processing businesses.  Investment income includes interest and management fees generated from the Company's businesses that are accounted for using the equity method.

Revenue

(in millions of dollars except percentages)


13 weeks

ended

Sep 24,

2022

%

(1)

13 weeks

ended

Sep 25,

2021

%

(1)

39 weeks

ended

Sep 24,

2022

%

(1)

39 weeks

ended

Sep 25,

2021

%

(1)

Revenue by segment:









Specialty Foods

994.1

61.2 %

776.3

57.9 %

2,712.6

61.7 %

2,207.7

61.6 %

Premium Food Distribution

629.8

38.8 %

565.5

42.1 %

1,682.4

38.3 %

1,378.6

38.4 %

Consolidated

1,623.9

100.0 %

1,341.8

100.0 %

4,395.0

100.0 %

3,586.3

100.0 %

(1)  Expressed as a percentage of consolidated revenue.


Specialty Foods' (SF) revenue for the quarter increased by $217.8 million or 28.1% primarily due to: (i) business acquisitions, which accounted for $100.6 million of SF's growth; (ii) selling price inflation of $90.9 million, which was driven by increases implemented in reaction to inflationary pressures across a broad range of costs; (iii) organic volume growth of $31.0 million representing an organic volume growth rate (OVGR) of 4.0%; and (iv) a $13.8 million increase in the translated value of sales generated by SF's U.S. based businesses due to a weaker Canadian dollar – approximately 54.0% of SF's revenue for the quarter was generated by these businesses.  These factors were partially offset by an $18.5 million accrual for a claim made by a customer for products sold in the second quarter of 2022 that did not meet the customer's specifications.  The specifications issue was the result of raw materials supplied to SF that did not meet its own defined requirements, and correspondingly, the impact of this accrual on SF's gross profit is offset by an accrual for expected proceeds from claims against the associated supplier and/or the Company's insurance policies. 

SF's OVGR of 4.0% was driven primarily by its artisan sandwich and specialty baked goods initiatives.  This rate was within SF's long-term targeted range of 4% to 6% but significantly below its medium term growth expectations due to: (i) lower sales of branded protein products in the retail channel resulting from a shift in consumer spending to out-of-home dining and less retail featuring activity; (ii) the cancellation of a recently launched new product by a major customer as a result of the product specification issue outlined above; (iii) a shortage of turkey raw materials that resulted in short shipments to customers and/or the temporary delisting of certain deli products; (iv) a three week shutdown of production of a high volume cooked protein product due to disruptions caused by the installation of new manufacturing equipment; and (v) price related demand destruction in certain limited product categories – primarily meat snacks in the convenience store channel.

SF's revenue for the first three quarters of 2022 increased by $504.9 million or 22.9% primarily due to: (i) selling price inflation of $246.2 million; (ii) business acquisitions, which accounted for $192.5 million of the increase; (iii) organic volume growth of $36.4 million after deducting the $18.5 million customer claim recorded in the third quarter; and (iv) a $29.8 million increase in the translated value of sales generated by the Company's U.S. based businesses.

Premium Food Distribution's (PFD) revenue for the quarter increased by $64.3 million or 11.4% due to: (i) business acquisitions, which accounted for $52.8 million of PFD's growth; (ii) organic volume growth of $8.4 million representing an OVGR of 1.5%; and (iii) a $4.5 million increase in the translated value of sales generated by PFD's U.S. based businesses due to a weaker Canadian dollar.  These factors were partially offset by selling price deflation of $1.4 million, which was entirely due to lower lobster market prices as PFD continued to implement price increases on many of its other products in reaction to broad based cost inflation.

PFD's OVGR of 1.5% was driven by: (i) a recovery in its foodservice and cruise line sales post the lifting of pandemic related restrictions; and (ii) growing momentum in several of its live and value-added lobster initiatives.  This rate was below PFD's long-term targeted range of 4% to 6% primarily due to: (i) reduced retail channel sales resulting from a shift in consumer spending to out-of-home experiences and less retail featuring activity; and (ii) less trading of lobsters as PFD reallocates supply to its value-added initiatives, which resulted in a year-over-year increase in its lobster inventory.

PFD's revenue for the first three quarters of 2022 increased by $303.8 million or 22.0% primarily due to: (i) business acquisitions, which accounted for $168.2 million of the increase; (ii) selling price inflation of $100.4 million; (iii) organic volume growth of $28.1 million; and (iv) a $7.1 million increase in the translated value of sales generated by the Company's U.S. based businesses.

Specialty Foods' (SF) revenue for the quarter increased by $217.8 million or 28.1% primarily due to: (i) business acquisitions, which accounted for $100.6 million of SF's growth; (ii) selling price inflation of $90.9 million, which was driven by increases implemented in reaction to inflationary pressures across a broad range of costs; (iii) organic volume growth of $31.0 million representing an organic volume growth rate (OVGR) of 4.0%; and (iv) a $13.8 million increase in the translated value of sales generated by SF's U.S. based businesses due to a weaker Canadian dollar – approximately 54.0% of SF's revenue for the quarter was generated by these businesses.  These factors were partially offset by an $18.5 million accrual for a claim made by a customer for products sold in the second quarter of 2022 that did not meet the customer's specifications.  The specifications issue was the result of raw materials supplied to SF that did not meet its own defined requirements, and correspondingly, the impact of this accrual on SF's gross profit is offset by an accrual for expected proceeds from claims against the associated supplier and/or the Company's insurance policies. 

Gross Profit

(in millions of dollars except percentages)


13 weeks

ended

Sep 24,

2022

%

(1)

13 weeks

ended

Sep 25,

2021

%

(1)

39 weeks

ended

Sep 24,

2022

%

(1)

39 weeks

ended

Sep 25,

2021

%

(1)

Gross profit by segment:









Specialty Foods

193.7

19.5 %

156.9

20.2 %

547.9

20.2 %

456.2

20.7 %

Premium Food Distribution

100.1

15.9 %

84.5

14.9 %

249.8

14.8 %

211.6

15.3 %

Consolidated

293.8

18.1 %

241.4

18.0 %

797.7

18.2 %

667.8

18.6 %

(1)  Expressed as a percentage of the corresponding segment's revenue.

 

SF's gross profit as a percentage of its revenue (gross margin) for the quarter decreased by 70 basis points primarily due to: (i) wage and freight cost inflation; (ii) additional outside storage costs associated with higher inventory levels – SF's inventory is expected (see Forward Looking Statements) to return to more normal levels over the next couple of quarters as global supply chain issues are resolved and raw material costs stabilize; (iii) retailer notice-period requirements which delayed the implementation of selling price increases being put through to address cost inflation – adjusting for a full quarter's impact of price increases implemented during the quarter, SF's normalized gross margin is approximately 19.9%; and (iv) recently acquired businesses that are undergoing significant restructurings and in the interim are generating lower margins relative to SF's average margin.  These factors were partially offset by: (i) sales leveraging associated with SF's organic volume growth; and (ii) production efficiencies resulting from investments in automation, continuous improvement projects and a more stable labor market.

SF's gross margin for the first three quarters of 2022 decreased by 50 basis points primarily due to the factors outlined above.  In regard to retailer notice-period related delays, adjusting for the year-to-date impact, SF's normalized gross margin is approximately 21.2%.

PFD's gross margin for the quarter increased by 100 basis points primarily due to higher margins on lobster based products as a result of more favorable market conditions as well as PFD's focus on value-added initiatives, partially offset by: (i) higher costs across a broad range of inputs including procured products, raw materials, freight and wages – PFD was able to offset these increases by raising its selling prices (in general, PFD's businesses have much more dynamic pricing structures relative to SF's businesses) but some of its businesses did not maintain the same margin percentage due to a variety of factors including providing its customers with time to adapt to the higher price environment and a portion of its business being structured on a cost-plus basis; and (ii) recently acquired businesses generating lower margins relative to PFD's average.

PFD's gross margin for the first three quarters of 2022 decreased by 50 basis points primarily due to: (i) the cost inflation related challenges discussed above; and (ii) recently acquired businesses generating lower margins relative to PFD's average.  These factors were partially offset by sales leveraging associated with PFD's organic growth.  On a year-to-date basis, the third quarter impact of higher lobster product margins was offset by a variety of lobster market-related challenges earlier in the year.

Selling, General and Administrative Expenses (SG&A)

(in millions of dollars except percentages)


13 weeks

ended

Sep 24,

2022

%

(1)

13 weeks

ended

Sep 25,

2021

%

(1)

39 weeks

ended

Sep 24,

2022

%

(1)

39 weeks

ended

Sep 25,

2021

%

(1)

SG&A by segment:









Specialty Foods

114.7

11.5 %

85.9

11.1 %

318.1

11.7 %

254.8

11.5 %

Premium Food Distribution

47.7

7.6 %

42.5

7.5 %

139.5

8.3 %

118.5

8.6 %

Corporate

5.5


5.0


17.6


16.2


Consolidated

167.9

10.3 %

133.4

9.9 %

475.2

10.8 %

389.5

10.9 %

(1)  Expressed as a percentage of the corresponding segment's revenue.


SF's SG&A for the quarter increased by $28.8 million primarily due to: (i) business acquisitions; (ii) freight, wage and general cost inflation; and (iii) additional promotional and variable selling costs associated with its organic volume growth.  These factors were partially offset by lower incentive-based compensation accruals.

SF's SG&A for the first three quarters of 2022 increased by $63.3 million primarily due to: (i) the factors outlined above; and (ii) investments made in infrastructure to support SF's long-term growth objectives.

PFD's SG&A for the quarter and for the first three quarters of 2022 increased by $5.2 million and $21.0 million, respectively, primarily due to: (i) business acquisitions; and (ii) freight and wage inflation.

Adjusted EBITDA (1)

(in millions of dollars except percentages)


13 weeks

ended

Sep 24,

2022

%

(2)

13 weeks

ended

Sep 25,

2021

%

(2)

39 weeks

ended

Sep 24,

2022

%

(2)

39 weeks

ended

Sep 25,

2021

%

(2)

Adjusted EBITDA by segment:









Specialty Foods

79.0

7.9 %

71.0

9.1 %

229.8

8.5 %

201.4

9.1 %

Premium Food Distribution

52.4

8.3 %

42.0

7.4 %

110.3

6.6 %

93.1

6.8 %

Corporate

(5.5)


(5.0)


(17.6)


(16.2)


Interest Income from Investments

15.3


14.6


45.3


39.0


Consolidated

141.2

8.7 %

122.6

9.1 %

367.8

8.4 %

317.3

8.8 %

 

(1)  Adjusted EBITDA is a non-IFRS financial measure.  Reconciliation and explanation is included in the Non-IFRS Financial Measures section of this press release.

(2)  Expressed as a percentage of the corresponding segment's revenue.


The Company's adjusted EBITDA margin for the first three quarters of 2022 of 8.4% was below its long-term annual target of 10% primarily due to: (i) retailer notice-period requirements which delayed the implementation of selling price increases being put through to address cost inflation – adjusting for the full impact of price increases implemented in the first three quarters of 2022, the Company's normalized adjusted EBITDA margin is approximately 9.1%; (ii) the sales challenges impacting SF in the second and third quarters as the contribution margin associated with SF's incremental sales is significantly above 10%; (iii) high outside storage costs which are expected to decrease as SF's inventory returns to more normal levels (see Forward Looking Statements); (iv) high freight costs, which will be addressed through higher selling prices if they do not revert to longer term average prices; and (v) recently acquired businesses that are undergoing significant restructurings and in the interim are generating lower margins relative to the Company's 10% target.

Plant Start-up and Restructuring Costs

Plant start-up and restructuring costs consist of expenses associated with: (i) the start-up of new production capacity; (ii) the reconfiguration of existing capacity to gain efficiencies and/or additional capacity; and/or (iii) the restructuring of a business to improve its profitability. The Company expects (see Forward Looking Statements) these investments to result in improvements in its future earnings and cash flows.

During the first three quarters of 2022, the Company incurred $14.0 million in plant start-up and restructuring costs relating primarily to the following projects:

  • A 42,000 square foot expansion of its artisan bakery in British Columbia;
  • Construction of a new 91,000 square foot artisan bakery in California;
  • A 26,000 square foot expansion of one of its meat snack production facilities in Ontario;
  • Installation of new cooking line and freezing technology at one of its cooked protein facilities in Quebec;
  • Installation of fully automated sandwich production lines in its plants in Arizona and Nevada;
  • A 42,600 square foot expansion of its sandwich production facility in Minnesota;
  • Installation of new packaging technology at its sandwich production facility in Mississippi;
  • The start-up of new sandwich programs at its production facilities in Quebec, Mississippi and Minnesota; and
  • Installation of new freezing technology at its lobster processing facility in Maine.

Equity Earnings (Loss) in Investment in Associates

Equity earnings (loss) in investment in associates includes the Company's proportionate share of the earnings and losses of its investments in associates. 

 (in millions of dollars)

13 weeks

ended

Sep 24,

2022

13 weeks

ended

Oct 2,

2021

39 weeks

ended

Sep 24,

2022

39 weeks

ended

Oct 2,

2021

Clearwater:

Sales

157.7

158.4

412.0

391.2

Gross profit

50.6

53.1

133.4

123.8

SG&A

14.0

13.0

40.1

35.6


36.6

40.1

93.3

88.2

Depreciation and amortization

11.6

11.1

34.4

31.0

Interest – senior debt

4.5

3.1

9.9

10.1

Income from investments

1.7

0.5

4.5

1.9

Unrealized foreign exchange loss (gain)

9.5

6.5

16.5

(2.8)

Other

0.2

(0.1)

0.4

(0.2)


9.1

19.0

27.6

48.2

Interest on shareholder debt

12.6

12.4

36.6

32.4

Payments to shareholders

8.5

11.8

25.5

23.5

Acquisition related costs

-

-

-

12.8

Closing risk fee paid to Premium Brands

-

-

-

2.4

Income tax expense (recovery)

(2.8)

(1.6)

(3.9)

(4.8)

Earnings (loss)

(9.2)

(3.6)

(30.6)

(18.1)

Pre-close earnings (loss) (1)

-

-

-

(4.3)


(9.2)

(3.6)

(30.6)

(13.8)

Ownership

50.0 %

50.0 %

50.0 %

50.0 %

Clearwater net equity earnings (loss)

(4.6)

(1.8)

(15.3)

(6.9)

Other net equity earnings (loss)

2.0

1.0

1.0

1.2

Equity earnings (loss) in investment in associates

(2.6)

(0.8)

(14.3)

(5.7)

(1)  Amount relates to Clearwater earnings prior to acquisition on January 25, 2021 and acquisition-related adjustments not included in Company's equity loss in investments in associates.


Clearwater Seafoods Incorporated (Clearwater)

Clearwater's sales for the quarter decreased by 0.4% or $0.7 million primarily due to: (i) the delayed sale of snow crab inventory in anticipation of more favorable pricing later in the year; and (ii) a stronger Canadian dollar relative to the Yen, GBP and Euro.  These factors were partially offset by a strong pricing environment for Clearwater's core harvested species, namely frozen-at-sea scallops, clams and shrimp.

Clearwater's gross margin for the quarter decreased by 140 basis points primarily due to: (i) general cost inflation and, in particular, fleet fuel cost increases; and (ii) a stronger Canadian dollar relative to the Yen, GBP and Euro.  These factors were partially offset by: (i) a strong pricing environment for Clearwater's core harvested species; and (ii) changes in sales mix resulting from lower snow crab sales.

Clearwater's SG&A for the quarter increased by $1.0 million primarily due to: (i) discretionary promotional activity and travel returning to pre-pandemic levels; (ii) wage inflation; and (iii) elimination of pandemic related subsidies.

Sales and Adjusted EBITDA Outlook

See Forward Looking Statements for a discussion on risks and assumptions associated with forward looking statements.

2022

(in millions of dollars)

Bottom of Range

Top of Range

Revenue guidance range – unchanged

5,750.0

6,000.0

Adjusted EBITDA guidance range – unchanged

510.0

530.0


The Company's previously provided adjusted EBITDA guidance weighted its expectations towards the lower end of its guidance range based in large part on rising freight costs and the reduced likelihood of the average cost of its raw materials moderating.  While the Company is seeing early signs of improvement in many of the issues that it has faced over the last year, which bodes well for its performance in 2023, it continues to assign a higher probability to its adjusted EBITDA for 2022 being at the lower or bottom end of its targeted range.

5 Year Plan

The Company continues to make solid progress on the execution of its growth and value creation strategies and is confident (see Forward Looking Statements) that it will exceed its five-year targets set in 2018 of $6 billion in sales and $600 million in adjusted EBITDA by 2023.

Premium Brands Holdings Corporation

 

Consolidated Balance Sheets

(in millions of Canadian dollars)






Sep 24,

2022

Dec 25,

2021

Sep 25,

2021

 

Current assets:




Cash and cash equivalents

38.3

16.5

24.9

Accounts receivable

632.6

521.7

478.1

Inventories

821.1

645.2

513.6

Prepaid expenses and other assets

34.5

28.6

20.1


1,526.5

1,212.0

1,036.7





Capital assets

820.9

617.3

579.9

Right of use assets

494.2

464.5

442.6

Intangible assets

564.4

526.3

512.3

Goodwill

1,057.9

1,001.2

872.6

Investments in and advances to associates

568.0

568.8

560.2

Other assets

21.8

18.8

17.5






5,053.7

4,408.9

4,021.8





Current liabilities:




Cheques outstanding

25.9

18.7

19.4

Bank indebtedness

9.5

16.3

2.2

Dividends payable

31.4

28.4

27.7

Accounts payable and accrued liabilities

435.1

445.5

420.8

Current portion of puttable interest in subsidiaries

24.1

27.1

27.1

Current portion of long-term debt

4.3

4.6

6.7

Current portion of lease obligations

41.9

32.9

30.1

Current portion of provisions

4.8

7.7

11.5


577.0

581.2

545.5





Long-term debt

1,469.2

1,074.0

806.4

Lease obligations

505.8

477.4

456.4

Puttable interest in subsidiaries

12.0

-

-

Deferred revenue

2.8

2.8

2.8

Provisions

66.5

63.4

57.3

Deferred income taxes

119.7

105.2

93.2


2,753.0

2,304.0

1,961.6





Convertible unsecured subordinated debenture

477.2

331.0

456.0





Equity attributable to shareholders:




Retained earnings

70.7

35.6

22.8

Share capital

1,714.0

1,713.3

1,563.6

Reserves

38.8

25.0

17.8


1,823.5

1,773.9

1,604.2






5,053.7

4,408.9

4,021.8

 

 

 

Premium Brands Holdings Corporation

Consolidated Statements of Operations

(in millions of Canadian dollars except per share amounts)








13 weeks
ended
Sep 24,
2022

13 weeks
ended
Sep 25,
2021

39 weeks
ended
Sep 24,
2022

39 weeks
ended
Sep 25,
2021






Revenue

1,623.9

1,341.8

4,395.0

3,586.3

Cost of goods sold

1,330.1

1,100.4

3,597.3

2,918.5

Gross profit before depreciation, amortization and plant start-up and restructuring costs

293.8

241.4

797.7

667.8






Interest income from investments in associates

(15.3)

(14.6)

(45.3)

(39.0)

Selling, general and administrative expenses

167.9

133.4

475.2

389.5


141.2

122.6

367.8

317.3






Plant start-up and restructuring costs

8.7

-

14.0

1.0

Depreciation of capital assets

21.8

18.4

57.5

53.2

Amortization of intangible assets

7.8

6.8

23.0

20.2

Amortization of right of use assets

11.6

9.5

33.6

26.8

Accretion of lease obligations

5.5

5.1

16.3

13.9

Interest and other financing costs

22.6

11.7

49.7

33.0

Acquisition transaction costs

1.3

1.4

5.0

5.8

Accretion of provisions

1.8

1.8

6.3

5.4

Equity loss in investments in associates

2.6

0.8

14.3

5.7

Change in fair value of option liabilities

-

2.6

-

26.9

Fair value gains on investments in associates

-

-

(19.8)

-

Change in value of puttable interest in subsidiaries

-

-

-

0.5

Clearwater closing risk fee

-

-

-

(2.4)

Acquisition bargain purchase gain

-

-

-

(1.8)

Earnings before income taxes

57.5

64.5

167.9

129.1






Provision for income taxes (recovery)





Current

11.2

18.1

38.1

55.1

Deferred

2.8

(0.5)

0.6

(20.7)


14.0

17.6

38.7

34.4






Earnings

43.5

46.9

129.2

94.7






Earnings per share:





Basic

0.97

1.08

2.89

2.18

Diluted

0.97

1.07

2.88

2.17






Weighted average shares outstanding (in millions):





Basic

44.6

43.5

44.6

43.5

Diluted

44.8

43.6

44.8

43.6











 

Premium Brands Holdings Corporation

 

Consolidated Statements of Cash Flows


(in millions of Canadian dollars)









13 weeks
ended 
Sep 24,
2022

13 weeks
ended
Sep 25,
2021

39 weeks
ended
Sep 24,
2022

39 weeks
ended
Sep 25,
2021







Cash flows from (used in) operating activities:





Earnings

43.5

46.9

129.2

94.7

Items not involving cash:





Depreciation of capital assets

21.8

18.4

57.5

53.2

Amortization of intangible assets

7.8

6.8

23.0

20.2

Amortization of right of use assets

11.6

9.5

33.6

26.8

Accretion of lease obligations

5.5

5.1

16.3

13.9

Accretion of provisions

1.8

1.8

6.3

5.4

Equity loss in investments in associates

2.6

0.8

14.3

5.7

Change in fair value of option liabilities

-

2.6

-

26.9

Fair value gains on investments in associates

-

-

(19.8)

-

Change in value of puttable interest in subsidiaries

-

-

-

0.5

Acquisition bargain purchase gain

-

-

-

(1.8)

Non-cash financing costs

1.9

1.6

4.7

4.3

Deferred income taxes (recovery)

2.8

(0.5)

0.6

(20.7)


99.3

93.0

265.7

229.1

Change in non-cash working capital

(14.9)

(39.2)

(303.4)

(141.7)


84.4

53.8

(37.7)

87.4







Cash flows from (used in) financing activities:





Long-term debt, net

47.1

10.1

337.2

283.8

Payments for lease obligations

(15.2)

(14.5)

(42.8)

(37.0)

Bank indebtedness and cheques outstanding

2.2

(1.3)

0.4

2.5

Dividends paid to shareholders

(31.4)

(27.7)

(91.2)

(80.6)

Proceeds from issuance of convertible debentures – net of issuance costs

-

-

143.0

-


2.7

(33.4)

346.6

168.7







Cash flows from (used in) investing activities:





Capital asset additions

(54.3)

(31.4)

(154.7)

(100.0)

Business acquisitions

(3.0)

(6.1)

(120.5)

(185.1)

Payment of provisions

(5.2)

(8.4)

(11.5)

(14.7)

Net change in share purchase loans and notes receivable

0.3

0.2

(2.8)

0.7

Investment in and advances to associates – net of distributions

0.3

26.7

3.7

(443.6)

Payment for settlement of puttable interest of non-wholly owned subsidiary

(0.7)

(0.7)

(0.7)

(0.9)

Payments to shareholders of non-wholly owned subsidiaries

-

-

(0.6)

(0.6)

Proceeds from sale-leaseback

-

-

-

150.0


(62.6)

(19.7)

(287.1)

(594.2)






Change in cash and cash equivalents

24.5

0.7

21.8

(338.1)

Cash and cash equivalents – beginning of period

13.8

24.2

16.5

363.0






Cash and cash equivalents – end of period

38.3

24.9

38.3

24.9











Interest and other financing costs paid

14.9

7.6

38.9

27.4

Income taxes paid

11.3

6.2

67.9

29.2













NON-IFRS FINANCIAL MEASURES

The Company uses certain non-IFRS financial measures including adjusted EBITDA, free cash flow, adjusted earnings and adjusted earnings per share, which are not defined under IFRS and, as a result, may not be comparable to similarly titled measures presented by other publicly traded entities, nor should they be construed as an alternative to other earnings measures determined in accordance with IFRS.  These non-IFRS measures are calculated as follows:

Adjusted EBITDA

(in millions of dollars)

13 weeks

ended

Sep 24,

2022

13 weeks

ended

Sep 25,

2021

39 weeks

ended

Sep 24,

2022

39 weeks

ended

Sep 25,

2021

Earnings before income taxes

57.5

64.5

167.9

129.1

Plant start-up and restructuring costs

8.7

-

14.0

1.0

Depreciation of capital assets

21.8

18.4

57.5

53.2

Amortization of intangible assets

7.8

6.8

23.0

20.2

Amortization of right of use assets

11.6

9.5

33.6

26.8

Accretion of lease obligations

5.5

5.1

16.3

13.9

Interest and other financing costs

22.6

11.7

49.7

33.0

Change in fair value of option liabilities

-

2.6

-

26.9

Acquisition transaction costs

1.3

1.4

5.0

5.8

Change in value of puttable interest in subsidiaries

-

-

-

0.5

Accretion of provisions

1.8

1.8

6.3

5.4

Equity loss in investments in associates

2.6

0.8

14.3

5.7

Fair value gains on investments in associates

-

-

(19.8)

-

Clearwater closing risk fee

-

-

-

(2.4)

Acquisition bargain purchase gain

-

-

-

(1.8)

Adjusted EBITDA

141.2

122.6

367.8

317.3

 

Free Cash Flow

(in millions of dollars)

52 weeks

ended

Dec 25,

2021

39 weeks

ended

Sep 24,

2022

39 weeks

ended

Sep 25,

2021

 

Rolling

Four

Quarters

Cash flow from operating activities

66.3

(37.7)

87.4

(58.8)

Changes in non-cash working capital

253.8

303.4

141.7

415.5

Lease obligation payments

(50.4)

(42.8)

(37.0)

(56.2)

Business acquisition transaction costs

7.7

5.0

5.8

6.9

Clearwater closing risk fee

(2.4)

-

(2.4)

-

Plant start-up and restructuring costs

2.1

14.0

1.0

15.1

Income taxes on sale and leaseback transaction

15.5

-

15.5

-

Maintenance capital expenditures

(29.3)

(29.3)

(22.0)

(36.6)

Free cash flow

263.3

212.6

190.0

285.9

 

Adjusted Earnings and Adjusted Earnings per Share

(in millions of dollars except per share amounts)

13 weeks

ended

Sep 24,

2022

13 weeks

ended

Sep 25,

2021

39 weeks

ended

Sep 24,

2022

39 weeks

ended

Sep 25,

2021

Earnings

43.5

46.9

129.2

94.7

Plant start-up and restructuring costs

8.7

-

14.0

1.0

Business acquisition transaction costs

1.3

1.4

5.0

5.8

Accretion of provisions

1.8

1.8

6.3

5.4

Equity loss from associates in start-up

2.6

0.8

14.3

5.7

Amortization of intangibles associated with acquisitions

7.8

6.8

23.0

20.2

Fair value gains on investments in associates

-

-

(19.8)

-

Change in value of puttable interest in subsidiaries

-

-

-

0.5

Change in fair value of option liabilities

-

2.6

-

26.9

Clearwater closing risk fee

-

-

-

(2.4)

Acquisition bargain purchase gain

-

-

-

(1.8)


65.7

60.3

172.0

156.0

Current and deferred income tax effect of above items, and unusual tax recovery

(4.4)

(2.5)

(9.8)

(13.4)

Adjusted earnings

61.3

57.8

162.2

142.6

Weighted average shares outstanding

44.6

43.5

44.6

43.5

Adjusted earnings per share

1.37

1.33

3.63

3.2


FORWARD LOOKING STATEMENTS

This press release contains forward looking statements with respect to the Company, including, without limitation, statements regarding its business operations, strategy and financial performance and condition, cash distributions, proposed acquisitions, budgets, projected costs and plans and objectives of or involving the Company. While management believes that the expectations reflected in such forward looking statements are reasonable and represent the Company's internal expectations and belief as of November 3, 2022, there can be no assurance that such expectations will prove to be correct as such forward looking statements involve unknown risks and uncertainties beyond the Company's control which may cause its actual performance and results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward looking statements. 

Forward looking statements generally can be identified by the use of the words "may", "could", "should", "would", "will", "expect", "intend", "plan", "estimate", "project", "anticipate", "believe" or "continue", or the negative thereof or similar variations.  Forward looking statements in this press release include statements with respect to the Company's expectations and/or projections on its: (i) revenue; (ii) adjusted EBITDA; (iii) plant start-up and restructuring costs; (iv) income tax rates; (v) dividends and dividend policy; (vi) capital expenditures and business acquisitions; (vii) convertible debentures; (viii) net working capital; (ix) liquidity outlook; * provisions; (xi) 5 year plan; (xii) financial leverage ratios; and (xiii) value of puttable interests.

Some of the factors that could cause actual results to differ materially from the Company's expectations are outlined in the Company's MD&A for the 13 and 39 Weeks Ended September 24, 2022.

Assumptions used by the Company to develop forward looking statements contained or incorporated by reference in this press release are based on information currently available to it and include those outlined below as well as those outlined elsewhere in this document.  Readers are cautioned that this information is not exhaustive.

  • Economic conditions in Canada and the United States will remain relatively stable.
  • The average cost of the basket of procured products and raw materials purchased by the Company will remain relatively stable. 
  • Global supply chains will continue to normalize enabling the Company to access sufficient goods and services for its manufacturing and distribution operations.
  • Labor availability will continue to improve in Canada and the U.S, enabling the Company to access sufficient skilled and unskilled labor at reasonable wage levels.
  • The value of the Canadian dollar relative to the U.S. dollar will continue to fluctuate in line with the levels seen over the last several months.
  • The Company's major capital projects, plant start-up and restructuring, and business acquisition initiatives will progress in line with its expectations.
  • The Company will be able to achieve its projected operating efficiency improvements.
  • There will not be any material changes in the competitive environment of the markets in which the Company's various businesses compete.
  • There will not be any material changes in the long-term food trends that have been driving growth in many of the Company's businesses.  These include: (i) growing demand for higher quality foods made with simpler more wholesome ingredients and/or with differentiating attributes such as antibiotic free, no added hormones or use of organic ingredients; (ii) increased reliance on convenience oriented foods both for on-the-go snacking as well as easy home meal preparation; (iii) healthier eating including reduced sugar consumption and increased emphasis on protein and seafood; (iv) increased snacking in between and in place of meals; (v) increased interest in understanding the background and stories behind food products being consumed; and (vi) increased social awareness on issues such as sustainability, sourcing products locally, animal welfare and food waste.
  • Weather conditions in the Company's core markets will not have a significant impact on any of its businesses.
  • There will not be any material changes in the Company's relationships with its larger customers including the loss of a major product listing and/or being forced to give significant product pricing concessions.
  • There will not be any material changes in the trade relationship between Canada and the U.S., particularly with respect to certain protein commodities such as beef, pork and chicken.
  • The Company will be able to negotiate new collective agreements with no labor disruptions.
  • The Company will be able to access reasonably priced debt and equity capital.
  • Contractual counterparties will continue to fulfill their obligations to the Company.
  • There will be no material changes to the tax and other regulatory requirements governing the Company.

Management has set out the above summary of assumptions related to forward looking statements included in this press release to provide a more complete perspective on the Company's future operations.  Readers are cautioned that these statements may not be appropriate for other purposes.

Unless otherwise indicated, the forward-looking statements in this press release are made as of November 3, 2022 and, except as required by applicable law, will not be publicly updated or revised.  This cautionary statement expressly qualifies the forward-looking statements in this press release.

SOURCE Premium Brands Holdings Corporation

Cision View original content: http://www.newswire.ca/en/releases/archive/November2022/03/c4599.html

Copyright CNW Group 2022

Comment On!

140
Upload limit is up to 1mb only
To post messages to your Socail Media account, you must first give authorization from the websites. Select the platform you wish to connect your account to CanadianInsider.com (via Easy Blurb).