Ad blocking detected

Thank you for visiting CanadianInsider.com. We have detected you cannot see ads being served on our site due to blocking. Unfortunately, due to the high cost of data, we cannot serve the requested page without the accompanied ads.

If you have installed ad-blocking software, please disable it (sometimes a complete uninstall is necessary). Private browsing Firefox users should be able to disable tracking protection while visiting our website. Visit Mozilla support for more information. If you do not believe you have any ad-blocking software on your browser, you may want to try another browser, computer or internet service provider. Alternatively, you may consider the following if you want an ad-free experience.

Canadian Insider Club
$299/ year*
Daily Morning INK newsletter
+3 months archive
Canadian Market INK weekly newsletter
+3 months archive
30 publication downloads per month from the PDF store
Top 20 Gold, Top 30 Energy, Top 40 Stock downloads from the PDF store
All benefits of basic registration
No 3rd party display ads
JOIN THE CLUB

* Price is subject to applicable taxes.

Paid subscriptions and memberships are auto-renewing unless cancelled (easily done via the Account Settings Membership Status page after logging in). Once cancelled, a subscription or membership will terminate at the end of the current term.

FirstService Reports Strong Fourth Quarter and Full Year Results

  • Fourth Quarter Revenues Up 13%; 8% Organic Growth
  • Robust Annual Revenue and Earnings Growth

Operating highlights:

 Three months ended Year ended
 December 31 December 31
 2018 2017 2018 2017
            
Revenues (millions)$503.3 $443.6 $1,931.5 $1,729.0
Adjusted EBITDA (millions) (note 1) 48.7  39.5  190.6  159.3
Adjusted EPS (note 2) 0.62  0.49  2.61  1.99
            
GAAP Operating Earnings 28.8  26.7  127.6  105.0
GAAP EPS 0.31  0.38  1.80  1.41
            

TORONTO, Feb. 06, 2019 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today announced strong fourth quarter and full year results for the year ended December 31, 2018. All amounts are in US dollars.

Revenues for the fourth quarter were $503.3 million, a 13% increase relative to the same quarter in the prior year. Adjusted EBITDA (note 1) was $48.7 million, up 23%, and Adjusted EPS (note 2) was $0.62, up 27% from the prior year quarter. GAAP Operating Earnings were $28.8 million, relative to $26.7 million in the prior year period. GAAP diluted EPS was $0.31 per share in the quarter, compared to $0.38 for the same quarter a year ago.

For the year ended December 31, 2018, revenues were $1.93 billion, a 12% increase relative to the prior year. Adjusted EBITDA was $190.6 million, up 20%, and Adjusted EPS was $2.61, up 31% versus the prior year of $1.99. GAAP Operating Earnings were $127.6 million, compared to $105.0 million in the prior year period. GAAP diluted EPS for the year was $1.80, relative to $1.41 in the prior year.

“We are pleased to report a very robust fourth quarter of financial results, cementing our strong performance throughout 2018. All of our major service lines capped off the year with higher than expected organic growth,” said Scott Patterson, Chief Executive Officer of FirstService. “This strong finish reinforces our confidence around the positioning of our businesses as we kick off the new year.”

About FirstService Corporation
FirstService Corporation is a North American leader in the property services sector serving its customers through two industry leading platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded franchise systems and company-owned operations.

FirstService generates US$1.9 billion in annual revenues and has more than 19,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns. The common shares of FirstService trade on the NASDAQ under the symbol “FSV” and on the Toronto Stock Exchange under the symbol “FSV”. More information is available at www.firstservice.com.

Segmented Fourth Quarter Results
FirstService Residential revenues totalled $312.0 million for the fourth quarter, up 7% relative to $290.9 million in the prior year quarter. The revenue increase was comprised of 5% organic growth and the balance from recent acquisitions. Top-line growth was driven by our core property management and other labour-driven services. Adjusted EBITDA was $25.9 million, compared to $23.4 million reported in the prior year period. Fourth quarter margin expansion resulted from effective labour cost management relative to the prior year quarter. GAAP Operating Earnings were $20.2 million, versus $17.5 million for the fourth quarter of last year.

FirstService Brands revenues totalled $191.3 million, up 25% versus $152.7 million in the prior year period. The increase was comprised of 14% organic growth and the balance from recent acquisitions. Very strong organic growth for the quarter was driven by our company-owned operations at Paul Davis Restoration, California Closets and Century Fire Protection, as well as our largest franchised service lines. Adjusted EBITDA for the quarter was $23.9 million, up 24% versus the prior year quarter. GAAP Operating Earnings were $11.0 million, versus $13.1 million in the prior year quarter. The division operating earnings margin was lower in the quarter due to $4.9 million of non-recurring expenses related to the wind-down of our Service America operations (see below).

Corporate costs, as presented in Adjusted EBITDA were $1.2 million in the fourth quarter, relative to $3.1 million in the prior year period. On a GAAP basis, corporate costs for the quarter were $2.4, relative to $3.9 million in the prior year period. The decrease in the current quarter primarily reflects the impact of foreign exchange.

Segmented Full Year Results
FirstService Residential revenues were $1.25 billion, up 7% relative to 2017, with the increase comprised of 4% organic growth and 3% from recent acquisitions. Organic growth was primarily driven by competitive contract wins across our markets. Adjusted EBITDA was $112.8 million, up 13% versus the prior year, with related margin expansion driven by continued operating improvements and further optimization of our labour resources. GAAP Operating Earnings were $89.0 million, compared to $77.6 million in the prior year.

FirstService Brands revenues for the year totalled $676.6 million, up 22% versus the prior year, comprised of 9% organic growth and the balance from recent acquisitions. Organic growth was largely due to double-digit revenue growth at our California Closets and Century Fire company-owned operations and within our franchised operations which largely benefit from strong home improvement spending. Adjusted EBITDA for the year was $88.4 million, up 23% relative to the prior year. GAAP Operating Earnings were $55.0 million, versus $44.0 million a year ago.

Corporate costs, as presented in Adjusted EBITDA, were $10.5 million for the full year, relative to $12.3 million in the prior year. On a GAAP basis, corporate costs were $16.5 million, relative to $16.6 million a year ago.

Stock Repurchases
During the year, the Company repurchased 130,436 Subordinate Voting Shares on the open market under its Normal Course Issuer Bid (“NCIB”) at an average price of $68.98 per share. All shares purchased under the NCIB were cancelled. The Company is authorized to repurchase up to an additional 3,099,564 Subordinate Voting Shares under its NCIB, which expires on August 23, 2019.

Wind-Down of Service America Operations
During the fourth quarter, FirstService made the decision to wind-down its Service America operations, one of eight property service lines reported within the FirstService Brands division. We have previously indicated that Service America was a small, non-core business, with declining revenues, poor profitability and limited growth prospects. The wind-down allows us to reallocate our management resources and capital towards our other attractive and growing businesses. In connection with the wind-down, we have realized substantially all of the costs to cease operations in our fourth quarter financial results. The operating losses incurred by Service America during 2018 did not significantly impact our consolidated full year results. During the fourth quarter, we incurred non-recurring wind-down charges, including transaction costs and accelerated depreciation expense, which negatively impacted our consolidated GAAP Operating Earnings by $4.9 million and our GAAP EPS by $0.10 for the period. Our Adjusted EBITDA for the fourth quarter was not impacted by these charges.

Impact of New Revenue Recognition Standard
As previously disclosed in all prior quarters of 2018, FirstService adopted, in accordance with U.S. GAAP effective January 1, 2018, the New Revenue Recognition Standard to all contracts using the full retrospective method. Our prior year 2017 financial results as reported herein have been recast in accordance with the New Revenue Standard to provide a consistent comparison to the 2018 fiscal year-end results. The effect of the New Revenue Standard on the prior year consolidated fourth quarter results was an increase of $5.5 million to our revenues, a decrease of $1.0 million to our Adjusted EBITDA, and a decrease of $0.02 to our Adjusted EPS. On a full year basis, our prior year 2017 recast consolidated results include a $23.6 million increase in revenues, a $2.7 million decrease in Adjusted EBITDA and a $0.04 decrease to our Adjusted EPS. The New Revenue Recognition Standard does not have any impact on our cash flow from operations.

Conference Call & Presentation
FirstService will be holding a conference call on Wednesday, February 6, 2019 at 11:00 a.m. Eastern Time to discuss the results for the fourth quarter and full year. The number to use for this call is toll-free 1) 1-888-241-0551 or 2) 647-427-3415 for international callers. The call will be simultaneously web cast and can be accessed live or after the call at www.firstservice.com in the Investors / Newsroom section.

Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as “expect to,” “expected,” “will,” “estimated” or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService’s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService’s annual information form for the year ended December 31, 2017 under the heading “Risk factors” (a copy of which may be obtained at www.sedar.com) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.

Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's consolidated financial statements and MD&A to be made available on SEDAR at www.sedar.com.

Notes
1. Reconciliation of net earnings to adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other expense (income); (iii) interest expense; (iv) depreciation and amortization; (v) goodwill impairment charges; (vi) acquisition-related items; and (vii) stock-based compensation expense. The Company uses adjusted EBITDA to evaluate its own operating performance and its ability to service debt, as well as an integral part of its planning and reporting systems. Additionally, this measure is used in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. Adjusted EBITDA is presented as a supplemental measure because the Company believes such measure is useful to investors as a reasonable indicator of operating performance because of the low capital intensity of its service operations. The Company believes this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. The Company’s method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.

    
 Three months ended Twelve months ended
(in thousands of US$)December 31 December 31
 2018  2017 2018  2017 
            
Net earnings$19,787  $24,024 $90,280  $75,047 
Income tax 5,801   191  24,922   21,568 
Other expense (income) (176)  2  (254)  (1,520)
Interest expense, net 3,435   2,489  12,620   9,867 
Operating earnings 28,847   26,706  127,568   104,962 
Depreciation and amortization 15,809   11,816  52,772   42,049 
Goodwill impairment charge -   -  -   6,150 
Acquisition-related items 2,777   68  4,504   2,019 
Stock-based compensation expense 1,220   895  5,767   4,132 
Adjusted EBITDA$48,653  $39,485 $190,611  $159,312 
               

2. Reconciliation of net earnings and net earnings (loss) per common share to adjusted net earnings and adjusted net earnings per share:

Adjusted EPS is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization of intangible assets recognized in connection with acquisitions; (iv) goodwill impairment charges; (v) stock-based compensation expense; (vi) a stock-based compensation tax adjustment related to a US GAAP change; and (vii) an income tax recovery on the enactment of US Tax Reform. The Company believes this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted EPS is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per common share, as determined in accordance with GAAP. The Company’s method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers.  A reconciliation of diluted net earnings per common share to adjusted EPS appears below.

     
  Three months ended Twelve months ended
(in thousands of US$)December 31 December 31
  2018  2017  2018  2017 
             
Net earnings$19,787  $24,024  $90,280  $75,047 
Non-controlling interest share of earnings (2,292)  (1,487)  (11,180)  (8,228)
Acquisition-related items 2,777   68   4,504   2,019 
Amortization of intangible assets 4,522   4,014   17,515   14,354 
Goodwill impairment charge -   -   -   6,150 
Stock-based compensation expense 1,220   895   5,767   4,132 
Stock-based compensation tax adjustment for US GAAP change (769)  (2,530)  (3,893)  (8,460)
Income tax recovery on enactment of US Tax Reform -   (2,514)  -   (2,514)
Income tax on adjustments (2,459)  (4,317)  (7,020)  (9,586)
Non-controlling interest on adjustments (199)  (82)  (586)  (356)
Adjusted net earnings$22,587  $18,071  $95,387  $72,558 
             
  Three months ended Twelve months ended
(in US$)December 31 December 31
  2018  2017  2018  2017 
             
Diluted net earnings (loss) per share$0.31  $0.38  $1.80  $1.41 
Non-controlling interest redemption increment 0.17   0.23   0.36   0.42 
Acquisition-related items 0.05   -   0.09   0.05 
Amortization of intangible assets, net of tax 0.09   0.07   0.35   0.23 
Goodwill impairment charge, net of tax -   (0.07)  -   0.10 
Stock-based compensation expense, net of tax 0.02   0.02   0.12   0.08 
Stock-based compensation tax adjustment for US GAAP change (0.02)  (0.07)  (0.11)  (0.23)
Income tax recovery on enactment of US Tax Reform -   (0.07)  -   (0.07)
Adjusted earnings per share$0.62  $0.49  $2.61  $1.99 


 
FIRSTSERVICE CORPORATION
Operating Results
(in thousands of US$, except per share amounts)
    Three months  Twelve months
    ended December 31  ended December 31
(unaudited) 2018   2017  2018   2017 
              
Revenues$503,313  $443,637 $1,931,473  $1,729,031 
              
Cost of revenues 347,257   297,708  1,320,252   1,188,814 
Selling, general and administrative expenses 108,623   107,339  426,377   385,037 
Depreciation 11,287   7,802  35,257   27,695 
Amortization of intangible assets 4,522   4,014  17,515   14,354 
Goodwill impairment charge -   -  -   6,150 
Acquisition-related items (1) 2,777   68  4,504   2,019 
Operating earnings 28,847   26,706  127,568   104,962 
Interest expense, net 3,435   2,489  12,620   9,867 
Other expense (income) (176)  2  (254)  (1,520)
Earnings before income tax 25,588   24,215  115,202   96,615 
Income tax 5,801   191  24,922   21,568 
Net earnings 19,787   24,024  90,280   75,047 
Non-controlling interest share of earnings 2,292   1,487  11,180   8,228 
Non-controlling interest redemption increment 6,158   8,538  13,235   15,367 
Net earnings attributable to Company$11,337  $13,999 $65,865  $51,452 
              
Net earnings per common share            
  Basic$0.32  $0.39 $1.83  $1.43 
  Diluted 0.31   0.38  1.80   1.41 
              
Adjusted earnings per share (2)$0.62  $0.49 $2.61  $1.99 
              
Weighted average common shares (thousands)           
  Basic 35,989   35,908  35,952   35,909 
  Diluted 36,587   36,584  36,571   36,559 
                 

(1) Acquisition-related items include transaction costs, and contingent acquisition consideration fair value adjustments.
(2) See definition and reconciliation above.

      
Condensed Consolidated Balance Sheets     
(in thousands of US$)
      
       
(unaudited)December 31, 2018 December 31, 2017
       
Assets     
Cash and cash equivalents$66,340 $57,187
Restricted cash 13,504  9,707
Accounts receivable 239,925  185,762
Other current assets 95,303  73,723
 Current assets 415,072  326,379
Other non-current assets 10,347  9,919
Deferred income tax -  780
Fixed assets 98,102  85,424
Goodwill and intangible assets 483,953  425,764
 Total assets$1,007,474 $848,266
       
       
Liabilities and shareholders' equity     
Accounts payable and accrued liabilities$174,281 $159,288
Other current liabilities 48,751  51,657
Long-term debt - current 3,915  2,751
 Current liabilities 226,947  213,696
Long-term debt - non-current 330,608  266,874
Other liabilities 55,531  56,756
Deferred income tax 6,577  946
Redeemable non-controlling interests 151,585  117,708
Shareholders' equity 236,226  192,286
 Total liabilities and equity$1,007,474 $848,266
       
       
Supplemental balance sheet information     
Total debt$334,523 $269,625
Total debt, net of cash 268,183  212,438
      


Condensed Consolidated Statements of Cash Flows       
(in thousands of US$)
   Three months ended  Twelve months ended
   December 31  December 31
(unaudited) 2018   2017   2018   2017 
             
Cash provided by (used in)           
             
Operating activities           
Net earnings$19,787  $24,024  $90,280  $75,047 
Items not affecting cash:           
 Depreciation and amortization 15,809   11,815   52,772   42,049 
 Goodwill impairment charge -   -   -   6,150 
 Deferred income tax 1,603   (6,907)  1,989   (7,110)
 Other 297   939   5,837   5,664 
   37,496   29,871   150,878   121,800 
             
Changes in operating assets and liabilities (19,424)  9,498   (51,417)  (6,165)
Net cash provided by operating activities 18,072   39,369   99,461   115,635 
             
Investing activities           
Acquisition of businesses, net of cash acquired (6,916)  (4,524)  (59,444)  (39,573)
Purchases of fixed assets (10,864)  (10,182)  (40,597)  (36,257)
Other investing activities (1,178)  (1,127)  (6,158)  (3,831)
Net cash used in investing activities (18,958)  (15,833)  (106,199)  (79,661)
             
Financing activities           
Increase (decrease) in long-term debt, net 4,207   (25,130)  62,288   17,422 
Purchases of non-controlling interests, net (468)  (1,471)  (2,400)  (6,939)
Dividends paid to common shareholders (4,856)  (4,398)  (18,780)  (17,141)
Repurchases of subordinate voting shares (3,057)  (3,555)  (8,998)  (17,085)
Distributions paid to non-controlling interests (1,105)  (1,455)  (6,913)  (4,504)
Other financing activities (1,856)  645   (4,755)  1,919 
Net cash provided by (used in) financing activities (7,135)  (35,364)  20,442   (26,328)
             
Effect of exchange rate changes on cash (500)  (67)  (754)  414 
             
Increase (decrease) in cash, cash equivalents and restricted cash (8,521)  (11,895)  12,950   10,060 
             
Cash, cash equivalents and restricted cash, beginning of period 88,365   78,789   66,894   56,834 
             
Cash, cash equivalents and restricted cash, end of period$79,844  $66,894  $79,844  $66,894 
             
             


Segmented Results
(in thousands of US$)
             
  FirstService FirstService    
(unaudited)Residential Brands Corporate Consolidated
             
Three months ended December 31           
             
2018           
 Revenues$312,001 $191,312 $-  $503,313
 Adjusted EBITDA 25,931  23,897  (1,175)  48,653
 Operating earnings 20,234  11,019  (2,406)  28,847
             
2017           
 Revenues$290,948 $152,689 $-  $443,637
 Adjusted EBITDA 23,418  19,198  (3,131)  39,485
 Operating earnings 17,466  13,147  (3,907)  26,706
             
             
  FirstService FirstService    
  Residential Brands Corporate Consolidated
             
Year ended December 31           
             
2018           
 Revenues$1,254,840 $676,633 $-  $1,931,473
 Adjusted EBITDA 112,753  88,368  (10,510)  190,611
 Operating earnings 89,043  54,988  (16,463)  127,568
             
2017           
 Revenues$1,174,332 $554,699 $-  $1,729,031
 Adjusted EBITDA 99,869  71,740  (12,297)  159,312
 Operating earnings 77,569  43,990  (16,597)  104,962
              

COMPANY CONTACTS:

D. Scott Patterson
President & CEO
           
Jeremy Rakusin
Chief Financial Officer

(416) 960-9500

Comment On!

140
Upload limit is up to 1mb only
To post messages to your Socail Media account, you must first give authorization from the websites. Select the platform you wish to connect your account to CanadianInsider.com (via Easy Blurb).