Cognex Reports Strong Results for the Third Quarter of 2020

Ad blocking detected

Thank you for visiting CanadianInsider.com. We have detected you cannot see ads being served on our site due to blocking. Unfortunately, due to the high cost of data, we cannot serve the requested page without the accompanied ads.

If you have installed ad-blocking software, please disable it (sometimes a complete uninstall is necessary). Private browsing Firefox users should be able to disable tracking protection while visiting our website. Visit Mozilla support for more information. If you do not believe you have any ad-blocking software on your browser, you may want to try another browser, computer or internet service provider. Alternatively, you may consider the following if you want an ad-free experience.

Canadian Insider Ultra Club
$500/ year*
Daily Morning INK newsletter
+3 months archive
Canadian Market INK weekly newsletter
+3 months archive
30 publication downloads per month from the PDF store
Top 20 Gold, Top 30 Energy, Top 40 Stock downloads from the PDF store
All benefits of basic registration
No 3rd party display ads
JOIN THE CLUB

* Price is subject to applicable taxes.

Paid subscriptions and memberships are auto-renewing unless cancelled (easily done via the Account Settings Membership Status page after logging in). Once cancelled, a subscription or membership will terminate at the end of the current term.

Oct 28, 2020 04:06 pm
NATICK, Mass. -- 

Cognex Corporation (NASDAQ: CGNX) today reported financial results for the third quarter of 2020. Table 1 below shows selected financial data for Q3-20 compared with Q3-19 and Q2-20, and for the nine months ended September 27, 2020 compared with the same period in 2019.

 

Table 1

(Dollars in thousands, except per share amounts)

 

 

Revenue

Net
Income/(Loss)

Net
Income/(Loss)
per Diluted
Share

Non-GAAP
Net Income
per Diluted
Share*

Quarterly Comparisons

 

 

 

 

Current quarter: Q3-20

$251,073

$87,506

$0.49

$0.47

Prior year’s quarter: Q3-19

$183,325

$41,685

$0.24

$0.24

Change: Q3-19 to Q3-20

37%

110%

104%

96%

Prior quarter: Q2-20

$169,097

$(1,142)

$(0.01)

$0.18

Change: Q2-20 to Q3-20

48%

N/M

N/M

161%

Year-to-Date Comparisons

 

 

 

 

Nine months ended Sept. 27, 2020

$587,405

$106,841

$0.61

$0.77

Nine months ended Sept. 29, 2019

$555,856

$123,538

$0.71

$0.69

Change from first nine months of 2019 to first nine months of 2020

6%

(14)%

(14)%

12%

*Non-GAAP net income per diluted share excludes restructuring and other charges that occurred predominantly in Q2-20, and tax adjustments for all periods presented. A reconciliation from GAAP to Non-GAAP is shown in Exhibit 2 of this news release.

“Our results for Q3-20 were very good and above our expectations,” said Dr. Robert J. Shillman, Founder and Chairman of Cognex. “We reported the second-highest quarterly revenue, net income and earnings per share from continuing operations in our company’s 39-year history. We were also highly profitable—reporting an operating margin of 38% in Q3-20 compared to 24% a year ago—due to the leverage in our business model.”

“We are proud of the substantial revenue growth and operating margin expansion that we achieved this quarter,” said Robert J. Willett, Chief Executive Officer of Cognex. “They reflect our success in meeting the sudden increase in demand from certain large customers during the quarter. It is very gratifying to see the tangible results of the hard work by the entire Cognex team during these challenging times.”

Details of the Quarter

Statement of Operations Highlights – Third Quarter of 2020

  • Revenue increased by 37% from Q3-19 and 48% from Q2-20. Notable contributions to growth came from large-customer deployments in the consumer electronics industry and strong performance in the e-commerce sector of logistics. Revenue from automotive and the broader factory automation market improved on a sequential basis in a difficult business environment.
  • Gross margin was 76% for Q3-20 compared with 74% for Q3-19 and 70% for Q2-20. Gross margin increased due to a favorable product mix and cost efficiencies related to higher sales volume. Gross margin was 75% in Q2-20 excluding a pre-tax charge of $7.7 million to write-down excess and obsolete inventory resulting from deteriorated market conditions.
  • Research, Development & Engineering (RD&E) expenses increased by 8% from Q3-19 and decreased by 1% from Q2-20. The year-on-year increase reflects higher incentive compensation costs resulting from the achievement of relevant performance goals for 2020 and incremental costs associated with Sualab Co., Ltd., which Cognex acquired in Q4-19.
  • Selling, General & Administrative (SG&A) expenses were flat with Q3-19 and increased by 7% from Q2-20. The increase in SG&A spending from Q2-20 was due to higher incentive compensation costs, primarily sales commissions related to the revenue growth. Lower travel and entertainment costs offset that increase on a year-on-year basis.
  • Notable in Q2-20, Cognex recorded a pre-tax restructuring charge of $14.8 million for cost-saving actions announced by the company on May 28, 2020, and a pre-tax charge of $19.6 million for the impairment of acquired intangible assets resulting from the deteriorated market conditions.
  • The effective tax rate in Q3-20 was an expense of 14% compared with an expense of 12% in Q3-19 and a benefit of 51% in Q2-20. Excluding the discrete tax adjustments summarized in Exhibit 2, the tax rate was an expense of 18% in Q3-20 compared with an expense of 16% in Q3-19 and a benefit of 19% in Q2-20.

Balance Sheet Highlights – September 27, 2020

  • Cognex’s financial position as of September 27, 2020 continued to be strong, with approximately $1 billion in cash and investments and no debt. In the first nine months of 2020, Cognex generated $159 million in cash from operations and $91 million from the exercise of stock options. In addition, the company spent $51 million to repurchase its common stock and paid $29 million in dividends to shareholders. Cognex intends to continue to repurchase shares of its common stock pursuant to its existing stock repurchase program, subject to market conditions and other relevant factors.
  • Inventories decreased by approximately $6 million, or 11%, from the end of 2019 due to a higher provision for excess and obsolete inventory resulting from deteriorated market conditions.

Financial Outlook – Q4 2020

  • Given the heightened global uncertainty, Cognex widened its expected revenue range for Q4-20.
  • Cognex expects revenue for Q4-20 will be between $190 million and $210 million, which represents growth over Q4-19 due to higher expected revenue from consumer electronics and the e-commerce sector of logistics. However, this range represents a decline from Q3-20 due to the timing of revenue from customers in the consumer electronics industry, which was highly concentrated in Q3.
  • Gross margin for Q4-20 is expected to be in the mid-70% range and lower than the gross margin reported for Q3-20.
  • Operating expenses are expected to increase by mid-single digits over Q3-20 and to decrease from Q4-19.
  • The effective tax rate is expected to be 18%, excluding discrete tax items. Notably, Cognex expects to record a discrete tax benefit of more than $12 million resulting from the application of new regulations on the use of foreign tax credits in the company’s 2019 U.S. federal tax return filed in Q4-20.

Non-GAAP Financial Measures

  • Exhibit 2 of this news release includes a reconciliation of certain financial measures from GAAP to non-GAAP. Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare Cognex results over multiple periods using the same methodology that management employs in its budgeting process and in its review of Cognex’s operating results. Non-GAAP presentations exclude the following: (1) stock-based compensation expense for calculating non-GAAP adjusted operating income and net income from continuing operations (because these expenses have no current effect on cash or the future uses of cash, and they fluctuate because of changes in Cognex’s stock price), and (2) certain one-time discrete events, such as restructuring charges, intangible asset impairment charges, excess and obsolete inventory charges, and tax adjustments (because these costs are outside of Cognex’s normal business operations and not used by management to assess Cognex’s operating results). Cognex also uses results on a constant-currency basis as one measure to evaluate performance. Constant-currency information compares results between periods as if the exchange rates had remained constant period-over-period. Cognex does not intend for non-GAAP financial measures to be considered in isolation, or as a substitute for financial information provided in accordance with GAAP.
  • The tax effect of items identified in the reconciliation is estimated by applying the effective tax rate to the pre-tax amount. However, if a specific tax rate or tax treatment is required because of the nature of the item and/or the tax jurisdiction where the item was recorded, the tax effect is estimated by applying the relevant specific tax rate or tax treatment, rather than the effective tax rate.

Analyst Conference Call and Simultaneous Webcast

  • Cognex will host a conference call today at 5:00 p.m. Eastern Daylight Time (EDT). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside the United States). A replay will begin at 8:00 p.m. EDT today and will be available until 11:59 p.m. EDT on Saturday, October 31, 2020. The telephone number for the replay is (877) 660-6853 (or (201) 612-7415 if outside the United States). The access code for both the live call and the replay is 13710212.
  • A real-time audio broadcast of the conference call or an archived recording will be accessible on the Events & Presentations page of the Cognex Investor website: https://www.cognex.com/Investor.

About Cognex Corporation

Cognex Corporation designs, develops, manufactures, and markets a wide range of image-based products, all of which use artificial intelligence (AI) techniques that give them the human-like ability to make decisions on what they see. Cognex products include machine vision systems, machine vision sensors, and barcode readers that are used in factories and distribution centers around the world where they eliminate production and shipping errors.

Cognex is the world's leader in the machine vision industry, having shipped more than 2.3 million image-based products, representing over $7 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.

Certain statements made in this news release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words “expects,” “anticipates,” “estimates,” “believes,” “projects,” “intends,” “plans,” “will,” “may,” “shall,” “could,” “should,” and similar words and other statements of a similar sense. These forward-looking statements, which include statements regarding business and market trends, future financial performance, the expected impact of the COVID-19 pandemic on Cognex’s assets, business and results of operations, customer order rates and timing of related revenue, future product mix, restructuring and other cost savings initiatives, research and development activities, stock repurchases, investments, liquidity, strategic plans, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include (1) the impact, duration, and severity of the COVID-19 pandemic; (2) current and future conditions in the global economy, including the impact of the COVID-19 pandemic and the imposition of tariffs or export controls; (3) the loss of, or curtailment of purchases by, a large customer; (4) the reliance on revenue from the consumer electronics or automotive industries; (5) the inability to penetrate the logistics industry and other new markets; (6) the inability to achieve significant international revenue; (7) fluctuations in foreign currency exchange rates and the use of derivative instruments; (8) information security breaches or business system disruptions; (9) the inability to attract and retain skilled employees; (10) the failure to effectively manage our growth; (11) the reliance upon key suppliers to manufacture and deliver critical components for our products; (12) the failure to effectively manage product transitions or accurately forecast customer demand; (13) the inability to design and manufacture high-quality products; (14) the technological obsolescence of current products and the inability to develop new products; (15) the failure to properly manage the distribution of products and services; (16) the inability to protect our proprietary technology and intellectual property; (17) our involvement in time-consuming and costly litigation; (18) the impact of competitive pressures; (19) the challenges in integrating and achieving expected results from acquired businesses, including the acquisition of Sualab; (20) potential impairment charges with respect to our investments or for acquired intangible assets or goodwill; (21) exposure to additional tax liabilities; and (22) potential disruptions to our business due to restructuring activities and the failure of such activities to generate the anticipated cost savings; and the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2019 and Form 10-Q for the fiscal quarter ended September 27, 2020. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.

Exhibit 1

COGNEX CORPORATION

Statements of Operations

(Unaudited)

Dollars in thousands, except per share amounts

 

 

Three-months Ended

 

Nine-months Ended

 

Sept. 27, 2020

 

Jun. 28, 2020

 

Sept. 29, 2019

 

Sept. 27, 2020

 

Sept. 29, 2019

 

 

 

 

 

 

 

 

 

 

Revenue

$

251,073

 

 

$

169,097

 

 

$

183,325

 

 

$

587,405

 

 

$

555,856

 

Cost of revenue (1)

59,741

 

 

50,320

 

 

47,632

 

 

151,261

 

 

144,883

 

Gross margin

191,332

 

 

118,777

 

 

135,693

 

 

436,144

 

 

410,973

 

Percentage of revenue

76

%

 

70

%

 

74

%

 

74

%

 

74

%

Research, development, and engineering
expenses (1)

30,240

 

 

30,397

 

 

28,115

 

 

96,583

 

 

86,436

 

Percentage of revenue

12

%

 

18

%

 

15

%

 

16

%

 

16

%

Selling, general, and administrative expenses (1)

64,206

 

 

60,153

 

 

64,486

 

 

193,497

 

 

199,542

 

Percentage of revenue

26

%

 

36

%

 

35

%

 

33

%

 

36

%

Restructuring charges

251

 

 

14,798

 

 

 

 

15,049

 

 

 

Intangible asset impairment charges

 

 

19,571

 

 

 

 

19,571

 

 

 

Operating income (loss)

96,635

 

 

(6,142)

 

 

43,092

 

 

111,444

 

 

124,995

 

Percentage of revenue

38

%

 

(4)

%

 

24

%

 

19

%

 

22

%

Foreign currency gain (loss)

2,357

 

 

336

 

 

(1,295)

 

 

(310)

 

 

(1,403)

 

Investment and other income

2,317

 

 

3,494

 

 

5,570

 

 

10,857

 

 

16,481

 

Income (loss) before income tax expense (benefit)

101,309

 

 

(2,312)

 

 

47,367

 

 

121,991

 

 

140,073

 

Income tax expense (benefit)

13,803

 

 

(1,170)

 

 

5,682

 

 

15,150

 

 

16,535

 

Net income (loss)

$

87,506

 

 

$

(1,142)

 

 

$

41,685

 

 

$

106,841

 

 

$

123,538

 

Percentage of revenue

35

%

 

(1)

%

 

23

%

 

18

%

 

22

%

 

 

 

 

 

 

 

 

 

 

Net income (loss) per weighted-average common and common-equivalent share:

 

 

 

 

 

 

 

 

 

Basic

$

0.50

 

 

$

(0.01)

 

 

$

0.24

 

 

$

0.62

 

 

$

0.72

 

Diluted

$

0.49

 

 

$

(0.01)

 

 

$

0.24

 

 

$

0.61

 

 

$

0.71

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common and common-equivalent shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

173,943

 

 

172,283

 

 

170,744

 

 

172,881

 

 

171,053

 

Diluted

177,138

 

 

172,283

 

 

174,449

 

 

176,038

 

 

175,164

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

$

0.055

 

 

$

0.055

 

 

$

0.050

 

 

$

0.165

 

 

$

0.150

 

Cash and investments per common share

$

5.80

 

 

$

5.18

 

 

$

5.37

 

 

$

5.80

 

 

$

5.37

 

Book value per common share

$

8.62

 

 

$

7.95

 

 

$

7.25

 

 

$

8.62

 

 

$

7.25

 

 

 

 

 

 

 

 

 

 

 

(1) Amounts include stock-based compensation expense, as follows:

 

 

 

 

 

 

 

 

 

Cost of revenue

$

324

 

 

$

363

 

 

$

334

 

 

$

1,041

 

 

$

1,114

 

Research, development, and engineering

2,815

 

 

2,401

 

 

3,616

 

 

10,582

 

 

11,633

 

Selling, general, and administrative

6,129

 

 

5,254

 

 

6,244

 

 

20,453

 

 

20,695

 

Total stock-based compensation expense

$

9,268

 

 

$

8,018

 

 

$

10,194

 

 

$

32,076

 

 

$

33,442

 

 

 

 

 

 

 

 

 

 

 

Exhibit 2

COGNEX CORPORATION

Reconciliation of Selected Items from GAAP to Non-GAAP

(Unaudited)

Dollars in thousands, except per share amounts

 
Three-months Ended Nine-months Ended
Sept. 27, 2020 Jun. 28, 2020 Sept. 29, 2019 Sept. 27, 2020 Sept. 29, 2019
Adjustment for stock expense and tax benefit for stock exercises
Operating income (loss) (GAAP) $

96,635

$

(6,142

) $

43,092

$

111,444

$

124,995

Stock-based compensation expense

 

9,268

 

 

8,018

 

 

10,194

 

 

32,076

 

 

33,442

 

Operating income (Non-GAAP) $

105,903

$

1,876

$

53,286

$

143,520

$

158,437

Percentage of revenue (Non-GAAP)

 

42

%

 

1

%

 

29

%

 

24

%

 

29

%

 

 

 

 

 

Net income (loss) (GAAP) $

87,506

$

(1,142

) $

41,685

$

106,841

$

123,538

Stock-based compensation expense

 

9,268

 

 

8,018

 

 

10,194

 

 

32,076

 

 

33,442

 

Tax effect on stock-based compensation expense

 

(1,524

) 

 

(1,277

 

(1,804

 

(5,365

) 

 

(5,839

Discrete tax benefit related to stock-based compensation

 

(4,354

) 

 

(4,413

 

(569

 

(10,447

) 

 

(4,547

Net income (Non-GAAP) $

90,896

$

1,186

$

49,506

$

123,105

$

146,594

Percentage of revenue (Non-GAAP)

 

36

%

 

1

%

 

27

%

 

21

%

 

26

%

 

 

 

 

 

Net income (loss) per diluted weighted-average common and common-equivalent share (GAAP) $

0.49

$

(0.01

) $

0.24

$

0.61

$

0.71

Per share impact of non-GAAP adjustments identified above

 

0.02

 

 

0.02

 

 

0.04

 

 

0.09

 

 

0.13

 

Net income per diluted weighted-average common and common-equivalent share (Non-GAAP) $

0.51

$

0.01

$

0.28

$

0.70

$

0.84

 

 

 

 

 

Diluted weighted-average common and common-equivalent shares outstanding (Non-GAAP)

 

177,138

 

 

175,403

 

 

174,449

 

 

176,038

 

 

175,164

 

 

 

 

 

 

 

 

 

 

 

Exclusion of tax adjustments

 

 

 

 

 

Income (loss) before income tax expense (benefit) (GAAP) $

101,309

$

(2,312

) $

47,367

$

121,991

$

140,073

 

 

 

 

 

Income tax expense (benefit) (GAAP) $

13,803

$

(1,170

) $

5,682

$

15,150

$

16,535

Effective tax rate (GAAP)

 

14

%

 

(51

)%

 

12

%

 

12

%

 

12

%

 

 

 

 

 

Tax adjustments:

 

 

 

 

 

Discrete tax benefit related to stock-based compensation

 

4,354

 

 

4,413

 

 

569

 

 

10,447

 

 

4,547

 

Discrete tax benefit (expense) related to tax return filings and other

 

(129

) 

 

(3,267

 

1,327

 

 

(3,638

) 

 

1,330

 

Tax rate adjustment

 

 

 

(415

 

 

 

 

 

 

Income tax expense (benefit) (Non-GAAP) $

18,028

$

(439

) $

7,578

$

21,959

$

22,412

Effective tax rate (Non-GAAP)

 

18

%

 

(19

)%

 

16

%

 

18

%

 

16

%

 

 

 

 

 

Net income (loss) (Non-GAAP) $

83,281

$

(1,873

) $

39,789

$

100,032

$

117,661

Percentage of revenue (Non-GAAP)

 

33

%

 

(1

)%

 

22

%

 

17

%

 

21

%

 

 

 

 

 

Net income (loss) per diluted weighted-average common and common-equivalent share (GAAP) $

0.49

$

(0.01

) $

0.24

$

0.61

$

0.71

Per share impact of non-GAAP adjustments identified above

 

(0.02

) 

 

 

 

(0.01

 

(0.04

) 

 

(0.04

Net income (loss) per diluted weighted-average common and common-equivalent share (Non-GAAP) $

0.47

$

(0.01

) $

0.23

$

0.57

$

0.67

 

 

 

 

 

Diluted weighted-average common and common-equivalent shares outstanding (GAAP)

 

177,138

 

 

172,283

 

 

174,449

 

 

176,038

 

 

175,164

 

 
Three-months Ended Nine-months Ended
Sept. 27, 2020 Jun. 28, 2020 Sept. 29, 2019 Sept. 27, 2020 Sept. 29, 2019
Exclusion of restructuring and other charges
Gross margin (GAAP) $

191,332

$

118,777

$

135,693

$

436,144

$

410,973

Excess and obsolete inventory charges

 

603

 

 

7,718

 

 

2,409

 

 

9,386

 

 

4,121

 

Gross margin (Non-GAAP) $

191,935

$

126,495

$

138,102

$

445,530

$

415,094

Percentage of revenue (Non-GAAP)

 

76

%

 

75

%

 

75

%

 

76

%

 

75

%

 

 

 

 

 

Operating income (loss) (GAAP) $

96,635

$

(6,142)

$

43,092

$

111,444

$

124,995

Excess and obsolete inventory charges

 

603

 

 

7,718

 

 

2,409

 

 

9,386

 

 

4,121

 

Restructuring charges

 

251

 

 

14,798

 

 

 

 

15,049

 

 

 

Intangible asset impairment charges

 

 

 

19,571

 

 

 

 

19,571

 

 

 

Operating income (Non-GAAP) $

97,489

$

35,945

$

45,501

$

155,450

$

129,116

Percentage of revenue (Non-GAAP)

 

39

%

 

21

%

 

25

%

 

26

%

 

23

%

 

 

 

 

 

Net income (loss) (GAAP) $

87,506

$

(1,142

) $

41,685

$

106,841

$

123,538

Excess and obsolete inventory charges

 

603

 

 

7,718

 

 

2,409

 

 

9,386

 

 

4,121

 

Restructuring charges

 

251

 

 

14,798

 

 

 

 

15,049

 

 

 

Intangible asset impairment charges

 

 

 

19,571

 

 

 

 

19,571

 

 

 

Tax effect on restructuring and other charges

 

(154

) 

 

(7,997

 

(385

 

(7,921

) 

 

(659

Net income (Non-GAAP) $

88,206

$

32,948

$

43,709

$

142,926

$

127,000

Percentage of revenue (Non-GAAP)

 

35

%

 

19

%

 

24

%

 

24

%

 

23

%

 

 

 

 

 

Net income (loss) per diluted weighted-average common and common-equivalent share (GAAP) $

0.49

$

(0.01

) $

0.24

$

0.61

$

0.71

Per share impact of non-GAAP adjustments identified above

 

0.01

 

 

0.20

 

 

0.01

 

 

0.20

 

 

0.02

 

Net income per diluted weighted-average common and common-equivalent share (Non-GAAP) $

0.50

$

0.19

$

0.25

$

0.81

$

0.73

 

 

 

 

 

Diluted weighted-average common and common-equivalent shares outstanding (Non-GAAP)

 

177,138

 

 

175,403

 

 

174,449

 

 

176,038

 

 

175,164

 

 
 
Three-months Ended Nine-months Ended
Sept. 27, 2020 Jun. 28, 2020 Sept. 29, 2019 Sept. 27, 2020 Sept. 29, 2019
Exclusion of restructuring and other charges and tax adjustments
 
Net income (loss) (GAAP) $

87,506

$

(1,142

) $

41,685

$

106,841

$

123,538

Excess and obsolete inventory charges

 

603

 

 

7,718

 

 

2,409

 

 

9,386

 

 

4,121

 

Restructuring charges

 

251

 

 

14,798

 

 

 

 

15,049

 

 

 

Intangible asset impairment charges

 

 

 

19,571

 

 

 

 

19,571

 

 

 

Tax effect on restructuring and other charges

 

(154

) 

 

(7,997

 

(385

 

(7,921

) 

 

(659

Tax adjustments

 

(4,225

) 

 

(731

 

(1,896)

 

 

(6,809

) 

 

(5,877

Net income (Non-GAAP) $

83,981

$

32,217

$

41,813

$

136,117

$

121,123

Percentage of revenue (Non-GAAP)

 

33

%

 

19

%

 

23

%

 

23

%

 

22

%

 

 

 

 

 

Net income (loss) per diluted weighted-average common and common-equivalent share (GAAP) $

0.49

$

(0.01

) $

0.24

$

0.61

$

0.71

Per share impact of non-GAAP adjustments identified above

 

(0.02

) 

 

0.19

 

 

 

 

0.16

 

 

(0.02

Net income per diluted weighted-average common and common-equivalent share (Non-GAAP) $

0.47

$

0.18

$

0.24

$

0.77

$

0.69

 

 

 

 

Diluted weighted-average common and common-equivalent shares outstanding (Non-GAAP)

 

177,138

 

 

175,403

 

 

174,449

 

 

176,038

 

 

175,164

 

 
 

Exhibit 3

COGNEX CORPORATION

Balance Sheets

(Unaudited)

Dollars in thousands

 

 

Sept. 27, 2020

 

December 31, 2019

Assets

 

 

 

Cash and investments

$

1,013,064

 

 

$

845,353

 

Accounts receivable

127,755

 

 

103,447

 

Inventories

53,860

 

 

60,261

 

Property, plant, and equipment

81,225

 

 

89,443

 

Operating lease assets

24,942

 

 

17,522

 

Goodwill and intangible assets

259,611

 

 

282,935

 

Deferred tax assets

439,574

 

 

449,519

 

Other assets

60,484

 

 

37,455

 

 

 

 

 

Total assets

$

2,060,515

 

 

$

1,885,935

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

Accounts payable and accrued expenses

$

89,812

 

 

$

70,065

 

Deferred revenue and customer deposits

33,717

 

 

14,432

 

Operating lease liabilities

27,916

 

 

17,973

 

Income taxes

68,246

 

 

93,009

 

Deferred tax liabilities

326,703

 

 

332,344

 

Other liabilities

8,292

 

 

2,402

 

Shareholders' equity

1,505,829

 

 

1,355,710

 

 

 

 

 

Total liabilities and shareholders' equity

$

2,060,515

 

 

$

1,885,935

 

 

Susan Conway
Investor Relations
+1 508-650-3353
[email protected]

Comment On!

140
Upload limit is up to 1mb only
To post messages to your Socail Media account, you must first give authorization from the websites. Select the platform you wish to connect your account to CanadianInsider.com (via Easy Blurb).